Financials Lake House Printers and Publishers PLC

Equities

LPRT.N0000

LK0106N00001

Commercial Printing Services

End-of-day quote Colombo S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
189 LKR 0.00% Intraday chart for Lake House Printers and Publishers PLC -0.92% +13.86%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 384.8 411.2 376.3 356.1 445.7 534.6
Enterprise Value (EV) 1 300.6 331.8 229.4 202.6 273 323
P/E ratio 15.9 x 6.97 x 9.66 x 4.34 x 6.9 x 3.17 x
Yield 1.15% 1.43% 1.76% 1.44% 1.32% 2.75%
Capitalization / Revenue 0.81 x 0.57 x 0.67 x 0.79 x 0.71 x 0.39 x
EV / Revenue 0.63 x 0.46 x 0.41 x 0.45 x 0.43 x 0.23 x
EV / EBITDA 5.81 x 5.17 x 2.91 x 6.03 x 4.06 x 1.39 x
EV / FCF 12.4 x -27.3 x 4.29 x 301 x 113 x 484 x
FCF Yield 8.06% -3.67% 23.3% 0.33% 0.89% 0.21%
Price to Book 0.79 x 0.75 x 0.65 x 0.54 x 0.62 x 0.61 x
Nbr of stocks (in thousands) 2,937 2,937 2,937 2,937 2,937 2,937
Reference price 2 131.0 140.0 128.1 121.2 151.8 182.0
Announcement Date 10/09/18 04/09/19 30/12/20 03/10/21 14/09/22 04/09/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 473.3 722.9 558.6 452.3 632.1 1,379
EBITDA 1 51.76 64.16 78.93 33.6 67.27 232.1
EBIT 1 42.42 54.71 71.18 25.14 58.3 223.3
Operating Margin 8.96% 7.57% 12.74% 5.56% 9.22% 16.19%
Earnings before Tax (EBT) 1 38.3 82.53 60.8 94.24 71.65 251
Net income 1 24.24 58.98 38.94 82.05 64.64 168.9
Net margin 5.12% 8.16% 6.97% 18.14% 10.23% 12.24%
EPS 2 8.254 20.08 13.26 27.94 22.01 57.50
Free Cash Flow 1 24.24 -12.16 53.43 0.6719 2.419 0.6668
FCF margin 5.12% -1.68% 9.57% 0.15% 0.38% 0.05%
FCF Conversion (EBITDA) 46.82% - 67.69% 2% 3.6% 0.29%
FCF Conversion (Net income) 99.98% - 137.23% 0.82% 3.74% 0.39%
Dividend per Share 2 1.500 2.000 2.250 1.750 2.000 5.000
Announcement Date 10/09/18 04/09/19 30/12/20 03/10/21 14/09/22 04/09/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 84.2 79.4 147 154 173 212
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 24.2 -12.2 53.4 0.67 2.42 0.67
ROE (net income / shareholders' equity) 5.16% 11.4% 6.9% 13.3% 9.41% 21.2%
ROA (Net income/ Total Assets) 4.82% 5.59% 6.59% 2.21% 4.85% 14%
Assets 1 503.2 1,056 590.5 3,710 1,333 1,206
Book Value Per Share 2 167.0 187.0 198.0 224.0 244.0 299.0
Cash Flow per Share 2 30.60 33.30 53.00 53.70 58.90 90.60
Capex 1 10.7 3.32 7.91 8.76 0.91 1.56
Capex / Sales 2.27% 0.46% 1.42% 1.94% 0.14% 0.11%
Announcement Date 10/09/18 04/09/19 30/12/20 03/10/21 14/09/22 04/09/23
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. LPRT.N0000 Stock
  4. Financials Lake House Printers and Publishers PLC