End-of-day quote
Taipei Exchange
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
60.8
TWD
|
+1.67%
|
|
+1.67%
|
+6.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
6,674
|
5,255
|
5,323
|
7,285
|
8,580
|
9,127
|
Enterprise Value (EV)
1 |
6,674
|
5,255
|
5,323
|
7,285
|
8,580
|
9,127
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.63
x
|
0.62
x
|
0.66
x
|
0.71
x
|
1.11
x
|
1.1
x
|
EV / Revenue
|
0.63
x
|
0.62
x
|
0.66
x
|
0.71
x
|
1.11
x
|
1.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
13,008,736
x
|
-
|
-
|
5,532,895
x
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
0%
|
-
|
-
|
Price to Book
|
1.17
x
|
1.22
x
|
-
|
1.33
x
|
-
|
1.63
x
|
Nbr of stocks (in thousands)
|
148,310
|
131,052
|
131,274
|
139,033
|
150,793
|
150,114
|
Reference price
2 |
45.00
|
40.10
|
40.55
|
52.40
|
56.90
|
60.80
|
Announcement Date
|
29/03/20
|
17/03/21
|
29/03/22
|
15/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
10,594
|
8,499
|
8,061
|
10,304
|
7,708
|
8,313
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
595.5
|
380.4
|
187.9
|
953.7
|
597.2
|
680
|
Operating Margin
|
5.62%
|
4.48%
|
2.33%
|
9.26%
|
7.75%
|
8.18%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
513
|
-
|
-
|
1,317
|
-
|
-
|
FCF margin
|
4.84%
|
-
|
-
|
12.78%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/20
|
17/03/21
|
29/03/22
|
15/03/23
|
15/03/24
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,796
|
2,179
|
-
|
3,210
|
2,151
|
1,746
|
2,468
|
2,185
|
1,309
|
1,511
|
2,443
|
2,522
|
1,926
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
33.3
|
-8.578
|
-
|
350.7
|
172.8
|
122.3
|
258.7
|
184.1
|
32.12
|
56.42
|
269
|
301
|
29
|
Operating Margin
|
1.85%
|
-0.39%
|
-
|
10.92%
|
8.03%
|
7.01%
|
10.48%
|
8.42%
|
2.45%
|
3.73%
|
11.01%
|
11.93%
|
1.51%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
439.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
2.920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
29/03/22
|
10/08/22
|
10/11/22
|
15/03/23
|
11/05/23
|
10/08/23
|
09/11/23
|
15/03/24
|
10/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
513
|
-
|
-
|
1,317
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
-
|
-
|
17.5%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
6.68%
|
-
|
-
|
10.9%
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
38.60
|
32.80
|
-
|
39.50
|
-
|
37.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
136
|
-
|
-
|
276
|
-
|
-
|
Capex / Sales
|
1.28%
|
-
|
-
|
2.68%
|
-
|
-
|
Announcement Date
|
29/03/20
|
17/03/21
|
29/03/22
|
15/03/23
|
15/03/24
|
-
|
Last Close Price
60.8
TWD Average target price
65.55
TWD Spread / Average Target +7.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.85% | 281M | | +7.47% | 424B | | +4.59% | 144B | | -30.97% | 44.44B | | +15.92% | 10.69B | | +36.76% | 9B | | +6.70% | 7.23B | | -6.64% | 6.58B | | +30.48% | 6.39B | | +4.82% | 5.67B |
Other Apparel & Accessories
|