Valuation Kraken Robotics Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 21:00:02 11/09/2026 BST			5-day change	1st Jan Change
2.858 ^EUR	-8.10%		-1.75%	-21.65%

08-27	Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026
08-27	Kraken Robotics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	75.45	114.7	134.5	722.4	1,962	1,801	-	-
Change	-	52.04%	17.27%	437.04%	171.61%	-8.19%	-	-
Enterprise Value (EV) ¹	75.45	114.7	150.7	722.4	1,962	1,801	1,737	1,660
Change	-	52.04%	31.39%	379.31%	171.61%	-8.22%	-3.53%	-4.43%
P/E	-18.8x	-28.5x	21.7x	30.6x	640x	90.9x	28.5x	20.6x
PBR	-	-	-	5.93x	-	-	-	-
PEG	-	-	-0x	0x	-7.2x	0x	0x	0.5x
Capitalization / Revenue	2.94x	2.8x	1.93x	7.91x	19.2x	5.86x	3.19x	2.62x
EV / Revenue	2.94x	2.8x	2.17x	7.91x	19.2x	5.85x	3.07x	2.41x
EV / EBITDA	35.1x	21.7x	10.7x	34.9x	78.6x	25.2x	12.5x	9.19x
EV / EBIT	-37.4x	-74.8x	30.8x	52.3x	229x	69.8x	20.7x	14.5x
EV / FCF	-4.57x	-	173x	-43.2x	-68.1x	197x	25.5x	19.9x
FCF Yield	-21.9%	-	0.58%	-2.32%	-1.47%	0.51%	3.92%	5.04%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	-0.02	0.03	0.09	0.01	0.0533	0.17	0.235
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25.63	40.91	69.58	91.29	102.2	307.6	565.5	688.7
EBITDA ¹	2.148	5.292	14.09	20.71	24.96	71.36	139.4	180.7
EBIT ¹	-2.015	-1.533	4.887	13.82	8.555	25.79	84.12	114.7
Net income ¹	-3.537	-4.243	5.546	20.09	2.86	15.58	66.57	87.9
Net Debt ¹	-	-	16.2	-	-	-0.5515	-64.17	-141.2
Reference price ²	0.375	0.570	0.650	2.750	6.400	4.850	4.850	4.850
Nbr of stocks (in thousands)	201,193	201,243	206,943	262,688	306,571	371,412	-	-
Announcement Date	28/04/22	28/04/23	18/04/24	28/04/25	16/04/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI	34.46x	6.83x	26.79x	0.2%	37.47B
PARSONS CORPORATION	30.83x	0.91x	11.11x	-.--%	4.9B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED	8.47x	-0.02x	-0.19x	3.79%	3.04B
DATA PATTERNS (INDIA) LIMITED	76.33x	22.96x	57.96x	0.18%	2.8B
EXAIL TECHNOLOGIES	82.3x	4.64x	20.18x	-.--%	2.45B
KRAKEN ROBOTICS INC.	90.94x	5.85x	25.23x	-	1.3B
PARAS DEFENCE AND SPACE TECHNOLOGIES LIMITED	100.23x	-	-	-	1.22B
DRONESHIELD LIMITED	-40.36x	5.41x	-242.01x	-	1.13B
Average	47.90x	6.66x	-14.42x	0.83%	6.79B
Weighted average by Cap.	38.28x	6.58x	19.39x	0.38%