Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.2 INR | -.--% | -10.14% | -19.58% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.94 | 58.25 | 45.32 | 24.81 | 32.04 | 81.43 |
Enterprise Value (EV) 1 | 96.92 | 114.7 | 103.7 | 82.73 | 61.53 | 115.8 |
P/E ratio | -13.3 x | -38.5 x | 11.9 x | -9.68 x | 1.38 x | -20.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 426 x | 36 x | 14 x | 18 x | 22.2 x | - |
EV / Revenue | 983 x | 70.8 x | 32 x | 59.9 x | 42.7 x | - |
EV / EBITDA | -49.1 x | -61.9 x | -75.7 x | -42.2 x | -22.1 x | -46.9 x |
EV / FCF | -7.69 x | -52.8 x | -13.4 x | 432 x | -11.3 x | -37.3 x |
FCF Yield | -13% | -1.89% | -7.44% | 0.23% | -8.84% | -2.68% |
Price to Book | -0.8 x | -1.08 x | -0.91 x | -0.47 x | -1.1 x | -2.45 x |
Nbr of stocks (in thousands) | 11,650 | 11,650 | 11,650 | 11,650 | 11,650 | 11,650 |
Reference price 2 | 3.600 | 5.000 | 3.890 | 2.130 | 2.750 | 6.990 |
Announcement Date | 03/08/18 | 21/08/19 | 03/09/20 | 26/08/21 | 07/09/22 | 28/07/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.0986 | 1.62 | 3.24 | 1.38 | 1.44 | - |
EBITDA 1 | -1.973 | -1.852 | -1.37 | -1.961 | -2.788 | -2.466 |
EBIT 1 | -2.897 | -2.768 | -2.302 | -2.843 | -3.67 | -3.348 |
Operating Margin | -2,940.03% | -170.89% | -71.04% | -205.99% | -254.87% | - |
Earnings before Tax (EBT) 1 | -3.114 | -1.512 | 3.797 | -2.506 | 23.33 | -3.984 |
Net income 1 | -3.114 | -1.512 | 3.797 | -2.506 | 23.33 | -3.984 |
Net margin | -3,160.04% | -93.31% | 117.18% | -181.62% | 1,619.85% | - |
EPS 2 | -0.2700 | -0.1300 | 0.3259 | -0.2200 | 2.000 | -0.3420 |
Free Cash Flow 1 | -12.6 | -2.173 | -7.72 | 0.1914 | -5.437 | -3.103 |
FCF margin | -12,782.48% | -134.12% | -238.27% | 13.87% | -377.54% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/08/18 | 21/08/19 | 03/09/20 | 26/08/21 | 07/09/22 | 28/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 55 | 56.4 | 58.4 | 57.9 | 29.5 | 34.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -27.87 x | -30.47 x | -42.61 x | -29.53 x | -10.58 x | -13.92 x |
Free Cash Flow 1 | -12.6 | -2.17 | -7.72 | 0.19 | -5.44 | -3.1 |
ROE (net income / shareholders' equity) | 6.14% | 2.85% | -7.31% | 4.89% | -57.1% | 12.8% |
ROA (Net income/ Total Assets) | -13.1% | -13.7% | -12.2% | -16.9% | -39.9% | -108% |
Assets 1 | 23.85 | 11.06 | -31.08 | 14.84 | -58.52 | 3.685 |
Book Value Per Share 2 | -4.490 | -4.620 | -4.290 | -4.510 | -2.510 | -2.850 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0200 | 0 | 0 |
Capex | - | 0.03 | 0.03 | - | - | - |
Capex / Sales | - | 1.89% | 0.92% | - | - | - |
Announcement Date | 03/08/18 | 21/08/19 | 03/09/20 | 26/08/21 | 07/09/22 | 28/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.58% | 867K | |
-2.00% | 273B | |
-5.38% | 91.06B | |
-4.35% | 42.08B | |
+0.75% | 41.06B | |
+6.11% | 39.06B | |
+5.54% | 37.63B | |
-13.54% | 29.74B | |
-11.43% | 27.84B | |
+7.73% | 25.27B |
- Stock Market
- Equities
- 500458 Stock
- Financials Kore Foods Limited