Market Closed -
Euronext Amsterdam
16:35:20 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
17.42
EUR
|
-1.36%
|
|
+0.93%
|
+43.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
160.6
|
204.6
|
339.1
|
238.4
|
297.3
|
467.3
|
-
|
Enterprise Value (EV)
1 |
191
|
167.5
|
248.1
|
87.46
|
297.3
|
581.6
|
529.4
|
P/E ratio
|
5.36
x
|
5.04
x
|
6.65
x
|
3.95
x
|
5.05
x
|
7.54
x
|
6.2
x
|
Yield
|
-
|
7.82%
|
5.91%
|
9.98%
|
-
|
5.28%
|
6.43%
|
Capitalization / Revenue
|
0.1
x
|
0.12
x
|
0.19
x
|
0.13
x
|
0.14
x
|
0.21
x
|
0.2
x
|
EV / Revenue
|
0.12
x
|
0.1
x
|
0.14
x
|
0.05
x
|
0.14
x
|
0.26
x
|
0.23
x
|
EV / EBITDA
|
3.54
x
|
1.97
x
|
2.34
x
|
0.75
x
|
2.02
x
|
4.44
x
|
3.64
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.9
x
|
0.9
x
|
1.27
x
|
0.75
x
|
-
|
1.12
x
|
1
x
|
Nbr of stocks (in thousands)
|
21,409
|
21,933
|
22,760
|
23,553
|
24,526
|
26,826
|
-
|
Reference price
2 |
7.500
|
9.330
|
14.90
|
10.12
|
12.12
|
17.42
|
17.42
|
Announcement Date
|
21/02/20
|
12/02/21
|
18/02/22
|
17/02/23
|
01/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,600
|
1,746
|
1,748
|
1,812
|
2,117
|
2,200
|
2,340
|
EBITDA
1 |
54
|
85
|
106
|
117
|
147
|
131.1
|
145.6
|
EBIT
1 |
39
|
56
|
55
|
78
|
96
|
89.27
|
103.2
|
Operating Margin
|
2.44%
|
3.21%
|
3.15%
|
4.3%
|
4.53%
|
4.06%
|
4.41%
|
Earnings before Tax (EBT)
1 |
34.86
|
40
|
55
|
74
|
81
|
78.54
|
96.09
|
Net income
1 |
30.06
|
40
|
50
|
60
|
60
|
59.83
|
72.85
|
Net margin
|
1.88%
|
2.29%
|
2.86%
|
3.31%
|
2.83%
|
2.72%
|
3.11%
|
EPS
2 |
1.400
|
1.850
|
2.240
|
2.560
|
2.400
|
2.310
|
2.810
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7300
|
0.8800
|
1.010
|
-
|
0.9200
|
1.120
|
Announcement Date
|
21/02/20
|
12/02/21
|
18/02/22
|
17/02/23
|
01/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
30.5
|
-
|
-
|
-
|
-
|
114
|
62.1
|
Net Cash position
1 |
-
|
37.2
|
91
|
151
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5644
x
|
-
|
-
|
-
|
-
|
0.8714
x
|
0.4266
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
28.2%
|
19.8%
|
20.2%
|
20.4%
|
-
|
16%
|
17%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
8.310
|
10.30
|
11.80
|
13.50
|
-
|
15.50
|
17.40
|
Cash Flow per Share
2 |
1.960
|
5.900
|
4.850
|
4.730
|
-
|
4.040
|
4.940
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/02/20
|
12/02/21
|
18/02/22
|
17/02/23
|
01/03/24
|
-
|
-
|
Last Close Price
17.42
EUR Average target price
17.75
EUR Spread / Average Target +1.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.73% | 506M | | +2.00% | 59.19B | | +18.16% | 37.48B | | +11.43% | 30.81B | | +3.15% | 26.44B | | +15.67% | 20.73B | | +15.21% | 18.98B | | +22.13% | 16.96B | | +65.39% | 16.69B | | +11.43% | 14.82B |
Other Construction & Engineering
|