End-of-day quote
BURSA MALAYSIA
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.4
MYR
|
+24.35%
|
|
+44.58%
|
+80.45%
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
810.8
|
947.7
|
608.3
|
768.4
|
-
|
Enterprise Value (EV)
1 |
810.8
|
942.6
|
656.2
|
820.4
|
853.6
|
P/E ratio
|
30.8
x
|
18
x
|
21.7
x
|
-
|
-
|
Yield
|
-
|
1.01%
|
1.05%
|
-
|
-
|
Capitalization / Revenue
|
-
|
2,675,193
x
|
1,938,073
x
|
-
|
-
|
EV / Revenue
|
-
|
2,660,766
x
|
2,090,498
x
|
-
|
-
|
EV / EBITDA
|
-
|
11,307,329
x
|
12,055,862
x
|
-
|
-
|
EV / FCF
|
-
|
-12.2
x
|
-30.1
x
|
17.9
x
|
20.2
x
|
FCF Yield
|
-
|
-8.18%
|
-3.32%
|
5.58%
|
4.94%
|
Price to Book
|
-
|
2.54
x
|
1.59
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
300,281
|
320,181
|
320,181
|
320,181
|
-
|
Reference price
2 |
2.700
|
2.960
|
1.900
|
2.400
|
2.400
|
Announcement Date
|
26/08/21
|
18/08/22
|
29/08/23
|
-
|
-
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
-
|
354.3
|
313.9
|
-
|
-
|
EBITDA
|
-
|
83.36
|
54.43
|
-
|
-
|
EBIT
|
-
|
72
|
41.46
|
-
|
-
|
Operating Margin
|
-
|
20.32%
|
13.21%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
71.93
|
39.71
|
-
|
-
|
Net income
1 |
26.78
|
51.29
|
28.08
|
46.4
|
45.2
|
Net margin
|
-
|
14.48%
|
8.95%
|
-
|
-
|
EPS
|
0.0877
|
0.1643
|
0.0877
|
-
|
-
|
Free Cash Flow
1 |
-
|
-77.14
|
-21.79
|
45.8
|
42.2
|
FCF margin
|
-
|
-21.78%
|
-6.94%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
98.71%
|
93.36%
|
Dividend per Share
|
-
|
0.0300
|
0.0200
|
-
|
-
|
Announcement Date
|
26/08/21
|
18/08/22
|
29/08/23
|
-
|
-
|
Fiscal Period: June |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
47.8
|
52
|
85.2
|
Net Cash position
1 |
-
|
5.11
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.879
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-77.1
|
-21.8
|
45.8
|
42.2
|
ROE (net income / shareholders' equity)
|
-
|
14.1%
|
7.54%
|
10.8%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
1.160
|
1.190
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
106
|
20.6
|
-
|
-
|
Capex / Sales
|
-
|
29.87%
|
6.56%
|
-
|
-
|
Announcement Date
|
26/08/21
|
18/08/22
|
29/08/23
|
-
|
-
|
Average target price
2.38
MYR Spread / Average Target -0.83% Consensus |
1st Jan change
|
Capi.
|
---|
| +80.45% | 162M | | +21.45% | 9.06B | | +25.71% | 6.73B | | +18.79% | 5.13B | | +9.40% | 4.89B | | +25.48% | 4.4B | | -19.82% | 3.07B | | -27.71% | 2.59B | | +2.88% | 2.61B | | +0.85% | 2.58B |
Industrial Parts & Components
|