Company Valuation: Knowles Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,156 1,493 1,617 1,755 1,825 3,421 - -
Change - -30.74% 8.25% 8.58% 3.96% 87.45% - -
Enterprise Value (EV) 2,156 1,355 1,617 1,755 1,885 3,421 3,421 3,421
Change - -37.14% 19.26% 8.58% 7.37% 81.51% 0% 0%
P/E 14.7x -3.5x 22.7x -7.46x 42.9x 46.3x 34.2x 24.1x
PBR - 1.52x - - 2.34x - - -
PEG - 0x -0x 0x -0x 0.6x 1x 0.6x
Capitalization / Revenue 2.48x 1.95x 2.28x 3.17x 3.08x 5.13x 4.8x 4.3x
EV / Revenue 0x 0x 0x 0x 0x 5.13x 4.8x 4.3x
EV / EBITDA 0x 0x 0x 0x 0x 20.3x 17.3x -
EV / EBIT 0x 0x 0x 0x 0x 23.1x 20x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.59 -4.69 0.79 -2.67 0.5 0.865 1.172 1.66
Distribution rate - - - - - - - -
Net sales 1 868.1 764.7 707.6 553.5 593.2 666.6 712.6 796
EBITDA 1 233.8 195.8 138.8 128.5 140.2 168.8 198.2 -
EBIT 1 171.3 141.9 106.5 108.7 123.3 148.1 171.4 -
Net income 1 150.4 -430.1 72.4 -237.8 44.2 76.33 101.6 -
Net Debt - -137.9 - - 59.8 - - -
Reference price 2 23.35 16.42 17.91 19.93 21.43 40.05 40.05 40.05
Nbr of stocks (in thousands) 92,345 90,946 90,257 88,069 85,152 85,410 - -
Announcement Date 09/02/22 09/02/23 07/02/24 13/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.12x6.35x19.36x0.66% 214B
61.15x7.63x26.14x0.71% 141B
34.41x12.23x22.34x0.8% 123B
13.47x0.31x6.78x3.73% 111B
41.96x6.89x22.53x0.83% 97.72B
75.33x8.08x37.26x0.19% 86.45B
25.33x9.09x18.46x0.5% 80.89B
45.53x6.37x24x0.01% 66B
20.27x3.41x13.04x1.32% 63.8B
Average 39.06x 6.70x 21.10x 0.97% 109.41B
Weighted average by Cap. 39.26x 6.83x 21.01x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. KN Stock
  4. 1K3 Stock
  5. Valuation Knowles Corporation