|
Market Closed -
Hong Kong S.E.
09:08:13 01/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.225 HKD | +5.60% |
|
+4.70% | +25.00% |
| 08-21 | Kingdom Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-21 | Kingdom Holdings Expects Return to Profit in H1 | MT |
Company Valuation: Kingdom Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 669.6 | 582.6 | 774.3 | 710.6 | 683.5 | 542.9 |
| Change | - | -13% | 32.92% | -8.22% | -3.81% | -20.58% |
| Enterprise Value (EV) 1 | 1,485 | 1,205 | 1,047 | 1,104 | 1,447 | 736.4 |
| Change | - | -18.83% | -13.14% | 5.47% | 31.08% | -49.12% |
| P/E | -54.3x | 6.75x | 4.41x | 4.34x | -15.1x | 8.81x |
| PBR | 0.56x | 0.46x | 0.55x | 0.47x | 0.49x | 0.38x |
| PEG | - | -0x | 0x | -0.63x | 0x | -0x |
| Capitalization / Revenue | 0.63x | 0.32x | 0.38x | 0.29x | 0.27x | 0.2x |
| EV / Revenue | 1.4x | 0.67x | 0.52x | 0.45x | 0.56x | 0.28x |
| EV / EBITDA | 22.1x | 4.85x | 3.15x | 3.14x | 13.4x | 3.23x |
| EV / EBIT | -194x | 7.59x | 4.61x | 4.44x | 225x | 5.53x |
| EV / FCF | -15.9x | 6.31x | 3.6x | -7.92x | -5.7x | 1.26x |
| FCF Yield | -6.28% | 15.8% | 27.8% | -12.6% | -17.5% | 79.6% |
| Dividend per Share 2 | - | 0.0489 | 0.0796 | 0.0817 | 0.047 | 0.0539 |
| Rate of return | - | 5.17% | 6.34% | 7.09% | 4.24% | 6.12% |
| EPS 2 | -0.02 | 0.14 | 0.285 | 0.2654 | -0.0736 | 0.1 |
| Distribution rate | - | 34.9% | 27.9% | 30.8% | -63.8% | 53.9% |
| Net sales 1 | 1,057 | 1,800 | 2,021 | 2,445 | 2,572 | 2,677 |
| EBITDA 1 | 67.28 | 248.3 | 332.4 | 351.3 | 108.1 | 228 |
| EBIT 1 | -7.644 | 158.8 | 226.9 | 248.6 | 6.428 | 133.2 |
| Net income 1 | -9.947 | 88.22 | 175.7 | 163.6 | -45.38 | 62.37 |
| Net Debt 1 | 815.1 | 622.7 | 272.6 | 393.5 | 763.7 | 193.5 |
| Reference price 2 | 1.0862 | 0.9450 | 1.2561 | 1.1528 | 1.1088 | 0.8807 |
| Nbr of stocks (in thousands) | 616,447 | 616,447 | 616,447 | 616,447 | 616,447 | 616,447 |
| Announcement Date | 19/04/21 | 20/04/22 | 27/04/23 | 23/04/24 | 23/04/25 | 20/04/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 93.18M | |
| 31.05x | 1.31x | 23.64x | 0.72% | 419M | |
| 20.23x | 0.8x | 7.31x | 2.87% | 69.33M | |
| Average | 25.64x | 1.06x | 15.47x | 1.8% | 193.82M | |
| Weighted average by Cap. | 29.52x | 1.24x | 21.32x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 528 Stock
- Valuation Kingdom Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
