End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,180
KRW
|
+1.57%
|
|
0.00%
|
-5.13%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
177,765
|
384,017
|
452,657
|
209,261
|
202,583
|
192,194
|
-
|
Enterprise Value (EV)
1 |
177,765
|
384,047
|
452,657
|
209,261
|
202,583
|
192,194
|
192,194
|
P/E ratio
|
10.2
x
|
12.3
x
|
15.5
x
|
7.48
x
|
4.64
x
|
6.62
x
|
5.77
x
|
Yield
|
-
|
1.93%
|
1.8%
|
3.9%
|
4.03%
|
2.9%
|
3.47%
|
Capitalization / Revenue
|
0.92
x
|
1.43
x
|
1.48
x
|
0.76
x
|
0.72
x
|
0.68
x
|
0.63
x
|
EV / Revenue
|
0.92
x
|
1.43
x
|
1.48
x
|
0.76
x
|
0.72
x
|
0.68
x
|
0.63
x
|
EV / EBITDA
|
-
|
5,776,176,182
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
11,438,601
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.4
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
28,999
|
37,103
|
37,103
|
37,103
|
37,103
|
37,103
|
-
|
Reference price
2 |
6,130
|
10,350
|
12,200
|
5,640
|
5,460
|
5,180
|
5,180
|
Announcement Date
|
19/03/20
|
08/02/21
|
04/02/22
|
06/02/23
|
05/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
192.2
|
269
|
306.5
|
276.1
|
279.6
|
282.8
|
307.4
|
EBITDA
|
-
|
66.48
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
45.7
|
47.5
|
40.29
|
32.98
|
39.1
|
45
|
Operating Margin
|
-
|
16.99%
|
15.5%
|
14.59%
|
11.8%
|
13.83%
|
14.64%
|
Earnings before Tax (EBT)
|
-
|
-
|
37.4
|
-
|
56.97
|
-
|
-
|
Net income
|
-
|
22.51
|
29.12
|
27.98
|
43.62
|
-
|
-
|
Net margin
|
-
|
8.37%
|
9.5%
|
10.13%
|
15.6%
|
-
|
-
|
EPS
2 |
601.0
|
842.0
|
785.0
|
754.0
|
1,176
|
783.0
|
898.0
|
Free Cash Flow
|
-
|
33,572
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
12,478.3%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
50,497.23%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
149,145.65%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
200.0
|
220.0
|
220.0
|
220.0
|
150.0
|
180.0
|
Announcement Date
|
19/03/20
|
08/02/21
|
04/02/22
|
06/02/23
|
05/02/24
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
|
76.34
|
-
|
82.09
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
9.35
|
9.63
|
Operating Margin
|
-
|
-
|
11.73%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
204.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
13/11/23
|
05/02/24
|
14/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
30.4
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.4572
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
33,572
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.78%
|
10.5%
|
9.41%
|
13.4%
|
8.4%
|
8.9%
|
ROA (Net income/ Total Assets)
|
-
|
4.89%
|
6.06%
|
5.8%
|
8.69%
|
-
|
-
|
Assets
|
-
|
460.5
|
480.7
|
482.7
|
501.8
|
-
|
-
|
Book Value Per Share
|
-
|
7,416
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
5.06
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.88%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/20
|
08/02/21
|
04/02/22
|
06/02/23
|
05/02/24
|
-
|
-
|
Last Close Price
5,180
KRW Average target price
6,000
KRW Spread / Average Target +15.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.13% | 141M | | +15.69% | 89.92B | | +5.16% | 67.55B | | -13.24% | 28.13B | | +0.24% | 19.91B | | -11.65% | 12.88B | | -9.84% | 10.16B | | -13.83% | 9.06B | | +4.43% | 8.51B | | +13.26% | 5.27B |
Transaction & Payment Services
|