Valuation KeyCorp NYSE

Stocks

Market Closed - NYSE 21:00:02 15/10/2026 BST			5-day change	1st Jan Change
18.84 ^USD	+1.56%		+0.11%	-11.38%

10-08	Regional Bank Stocks Could Continue to 'Languish' Amid Macro Headwinds, BofA Says	MT
10-08	BofA Adjusts Price Target on KeyCorp to $23 From $26	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,535	16,252	13,482	18,962	22,413	21,118	-	-
Change	-	-24.53%	-17.04%	40.65%	18.2%	-5.78%	-	-
Enterprise Value (EV)	21,535	16,252	13,482	18,962	22,413	21,118	21,118	21,118
Change	-	-24.53%	-17.04%	40.65%	18.2%	-5.78%	0%	0%
P/E	8.79x	9.03x	16.4x	-53.6x	13.6x	10.7x	9.12x	8.08x
PBR	1.38x	1.48x	1.11x	1.21x	1.27x	1.2x	1.14x	1.08x
PEG	-	-0.3x	-0.3x	0x	-0x	0.5x	0.5x	0.6x
Capitalization / Revenue	2.95x	2.23x	2.1x	4.11x	2.98x	2.61x	2.44x	2.33x
EV / Revenue	0x	0x	0x	0x	0x	2.61x	2.44x	2.33x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.66x	6.08x	5.69x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.75	0.79	0.82	0.82	0.82	0.8269	0.8581	0.8925
Rate of return	3.24%	4.54%	5.69%	4.78%	3.97%	4.18%	4.34%	4.51%
EPS ²	2.63	1.93	0.88	-0.32	1.52	1.845	2.169	2.45
Distribution rate	28.5%	40.9%	93.2%	-256%	53.9%	44.8%	39.6%	36.4%
Net sales ¹	7,292	7,272	6,413	4,619	7,513	8,098	8,656	9,067
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,836	2,862	1,679	1,935	2,784	3,172	3,475	3,710
Net income ¹	2,519	1,799	824	-304	1,686	1,979	2,224	2,407
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.13	17.42	14.40	17.14	20.64	19.79	19.79	19.79
Nbr of stocks (in thousands)	931,058	932,970	936,260	1,106,325	1,085,908	1,067,129	-	-
Announcement Date	20/01/22	19/01/23	18/01/24	21/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.41x	-	-	1.9%	890B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.96%	424B
BANK OF AMERICA CORPORATION	11.46x	-	-	2.34%	356B
AGRICULTURAL BANK OF CHINA LIMITED	6.69x	-	-	4.78%	368B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.5x	-	-	4.53%	320B
BANK OF CHINA LIMITED	7.01x	-	-	4.53%	317B
ROYAL BANK OF CANADA	17.01x	-	-	2.48%	268B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.68x	-	-	2.88%	247B
Average	10.37x			3.7%	391.89B
Weighted average by Cap.	10.52x			3.48%