Financials Kelly Ventures Ltd.

Equities

KKL.P

CA48815M1059

Investment Holding Companies

Market Closed - Toronto S.E. 16:00:00 16/04/2024 BST 5-day change 1st Jan Change
0.13 CAD -.--% Intraday chart for Kelly Ventures Ltd. -.--% +4.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.3 0.2 0.3725 0.3725 0.3725 0.2739
Enterprise Value (EV) 1 0.0818 0.0315 0.2132 0.2439 0.2892 0.2289
P/E ratio -6.17 x -6.54 x -12.2 x -10.5 x -9.25 x -5.43 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF 370 x -1.08 x -21.9 x -30.3 x -12.6 x -24.8 x
FCF Yield 0.27% -92.7% -4.57% -3.3% -7.91% -4.03%
Price to Book 1.51 x 1.19 x 2.35 x 3.02 x 4.48 x 8.4 x
Nbr of stocks (in thousands) 2,000 2,000 2,191 2,191 2,191 2,191
Reference price 2 0.1500 0.1000 0.1700 0.1700 0.1700 0.1250
Announcement Date 08/04/19 09/04/20 08/03/21 22/04/22 26/04/23 14/03/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0266 -0.0161 -0.0159 -0.0206 -0.0287 -0.0341
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.0374 -0.0306 -0.0285 -0.0355 -0.0402 -0.0505
Net income 1 -0.0374 -0.0306 -0.0285 -0.0355 -0.0402 -0.0505
Net margin - - - - - -
EPS 2 -0.0243 -0.0153 -0.0139 -0.0162 -0.0184 -0.0230
Free Cash Flow 1 0.000221 -0.0292 -0.009749 -0.008061 -0.0229 -0.009221
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 08/04/19 09/04/20 08/03/21 22/04/22 26/04/23 14/03/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.22 0.17 0.16 0.13 0.08 0.04
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0 -0.03 -0.01 -0.01 -0.02 -0.01
ROE (net income / shareholders' equity) -26.2% -16.7% -17.5% -25.2% -39% -87.3%
ROA (Net income/ Total Assets) -10.8% -5.2% -6.05% -8.93% -16.9% -33.2%
Assets 1 0.346 0.5873 0.4721 0.3976 0.238 0.1519
Book Value Per Share 2 0.1000 0.0800 0.0700 0.0600 0.0400 0.0100
Cash Flow per Share 2 0.1100 0.0800 0.0700 0.0600 0.0400 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 08/04/19 09/04/20 08/03/21 22/04/22 26/04/23 14/03/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KKL.P Stock
  4. Financials Kelly Ventures Ltd.