Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 CAD | -.--% | -.--% | +4.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.3 | 0.2 | 0.3725 | 0.3725 | 0.3725 | 0.2739 |
Enterprise Value (EV) 1 | 0.0818 | 0.0315 | 0.2132 | 0.2439 | 0.2892 | 0.2289 |
P/E ratio | -6.17 x | -6.54 x | -12.2 x | -10.5 x | -9.25 x | -5.43 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 370 x | -1.08 x | -21.9 x | -30.3 x | -12.6 x | -24.8 x |
FCF Yield | 0.27% | -92.7% | -4.57% | -3.3% | -7.91% | -4.03% |
Price to Book | 1.51 x | 1.19 x | 2.35 x | 3.02 x | 4.48 x | 8.4 x |
Nbr of stocks (in thousands) | 2,000 | 2,000 | 2,191 | 2,191 | 2,191 | 2,191 |
Reference price 2 | 0.1500 | 0.1000 | 0.1700 | 0.1700 | 0.1700 | 0.1250 |
Announcement Date | 08/04/19 | 09/04/20 | 08/03/21 | 22/04/22 | 26/04/23 | 14/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.0266 | -0.0161 | -0.0159 | -0.0206 | -0.0287 | -0.0341 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.0374 | -0.0306 | -0.0285 | -0.0355 | -0.0402 | -0.0505 |
Net income 1 | -0.0374 | -0.0306 | -0.0285 | -0.0355 | -0.0402 | -0.0505 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0243 | -0.0153 | -0.0139 | -0.0162 | -0.0184 | -0.0230 |
Free Cash Flow 1 | 0.000221 | -0.0292 | -0.009749 | -0.008061 | -0.0229 | -0.009221 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 08/04/19 | 09/04/20 | 08/03/21 | 22/04/22 | 26/04/23 | 14/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.22 | 0.17 | 0.16 | 0.13 | 0.08 | 0.04 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 |
ROE (net income / shareholders' equity) | -26.2% | -16.7% | -17.5% | -25.2% | -39% | -87.3% |
ROA (Net income/ Total Assets) | -10.8% | -5.2% | -6.05% | -8.93% | -16.9% | -33.2% |
Assets 1 | 0.346 | 0.5873 | 0.4721 | 0.3976 | 0.238 | 0.1519 |
Book Value Per Share 2 | 0.1000 | 0.0800 | 0.0700 | 0.0600 | 0.0400 | 0.0100 |
Cash Flow per Share 2 | 0.1100 | 0.0800 | 0.0700 | 0.0600 | 0.0400 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 08/04/19 | 09/04/20 | 08/03/21 | 22/04/22 | 26/04/23 | 14/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.00% | 207K | |
+158.06% | 6.83B | |
+0.47% | 1.01B | |
+2.10% | 982M | |
+41.91% | 872M | |
+22.89% | 797M | |
+1.63% | 664M | |
-1.80% | 617M | |
-.--% | 600M | |
+32.01% | 592M |
- Stock Market
- Equities
- KKL.P Stock
- Financials Kelly Ventures Ltd.