Market Closed -
Bombay S.E.
11:00:50 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
3,898
INR
|
-0.48%
|
|
+3.64%
|
+19.84%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,591
|
21,287
|
46,967
|
113,929
|
153,282
|
351,775
|
-
|
-
|
Enterprise Value (EV)
1 |
33,591
|
21,287
|
47,605
|
113,643
|
149,263
|
349,420
|
348,078
|
345,054
|
P/E ratio
|
18.6
x
|
8.62
x
|
17.3
x
|
30.4
x
|
32.1
x
|
59.7
x
|
48
x
|
39.1
x
|
Yield
|
0.28%
|
0.56%
|
0.38%
|
0.2%
|
0.18%
|
0.1%
|
0.13%
|
0.13%
|
Capitalization / Revenue
|
0.79
x
|
0.44
x
|
1.12
x
|
1.99
x
|
2.22
x
|
4.32
x
|
3.66
x
|
3.09
x
|
EV / Revenue
|
0.79
x
|
0.44
x
|
1.14
x
|
1.98
x
|
2.16
x
|
4.29
x
|
3.62
x
|
3.03
x
|
EV / EBITDA
|
7.6
x
|
4.29
x
|
10.3
x
|
19.3
x
|
21.1
x
|
40.9
x
|
32.9
x
|
26.9
x
|
EV / FCF
|
6.71
x
|
-22.7
x
|
36.6
x
|
67.3
x
|
35.9
x
|
-676
x
|
1,396
x
|
120
x
|
FCF Yield
|
14.9%
|
-4.4%
|
2.73%
|
1.49%
|
2.79%
|
-0.15%
|
0.07%
|
0.83%
|
Price to Book
|
4.31
x
|
1.44
x
|
2.66
x
|
5.34
x
|
5.92
x
|
11.1
x
|
9.11
x
|
7.4
x
|
Nbr of stocks (in thousands)
|
78,925
|
79,504
|
89,855
|
90,105
|
90,192
|
90,241
|
-
|
-
|
Reference price
2 |
425.6
|
267.8
|
522.7
|
1,264
|
1,700
|
3,898
|
3,898
|
3,898
|
Announcement Date
|
21/05/19
|
30/05/20
|
29/05/21
|
09/05/22
|
02/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
42,270
|
48,843
|
41,815
|
57,266
|
69,123
|
81,424
|
96,199
|
113,951
|
EBITDA
1 |
4,422
|
4,960
|
4,605
|
5,887
|
7,062
|
8,553
|
10,588
|
12,846
|
EBIT
1 |
4,083
|
4,393
|
4,027
|
5,332
|
6,491
|
7,996
|
9,778
|
11,954
|
Operating Margin
|
9.66%
|
9%
|
9.63%
|
9.31%
|
9.39%
|
9.82%
|
10.16%
|
10.49%
|
Earnings before Tax (EBT)
1 |
2,793
|
3,267
|
3,654
|
5,077
|
6,420
|
7,926
|
9,836
|
12,090
|
Net income
1 |
1,819
|
2,551
|
2,733
|
3,762
|
4,774
|
5,899
|
7,338
|
9,072
|
Net margin
|
4.3%
|
5.22%
|
6.54%
|
6.57%
|
6.91%
|
7.25%
|
7.63%
|
7.96%
|
EPS
2 |
22.88
|
31.05
|
30.17
|
41.59
|
52.87
|
65.31
|
81.17
|
99.75
|
Free Cash Flow
1 |
5,003
|
-936.3
|
1,299
|
1,689
|
4,160
|
-517.2
|
249.4
|
2,873
|
FCF margin
|
11.84%
|
-1.92%
|
3.11%
|
2.95%
|
6.02%
|
-0.64%
|
0.26%
|
2.52%
|
FCF Conversion (EBITDA)
|
113.13%
|
-
|
28.21%
|
28.69%
|
58.9%
|
-
|
2.36%
|
22.37%
|
FCF Conversion (Net income)
|
275.08%
|
-
|
47.53%
|
44.9%
|
87.14%
|
-
|
3.4%
|
31.67%
|
Dividend per Share
2 |
1.200
|
1.500
|
2.000
|
2.500
|
3.000
|
4.020
|
4.882
|
5.230
|
Announcement Date
|
21/05/19
|
30/05/20
|
29/05/21
|
09/05/22
|
02/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
11,529
|
12,463
|
10,176
|
13,534
|
15,638
|
17,917
|
15,654
|
16,081
|
17,843
|
19,545
|
17,826
|
18,586
|
20,806
|
22,835
|
EBITDA
1 |
-
|
1,336
|
1,416
|
1,137
|
1,462
|
1,568
|
1,719
|
1,596
|
1,606
|
1,822
|
2,038
|
1,783
|
1,944
|
2,203
|
2,412
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
1,431
|
1,580
|
1,457
|
1,461
|
1,678
|
-
|
-
|
1,902
|
2,010
|
2,265
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
9.15%
|
8.82%
|
9.31%
|
9.09%
|
9.4%
|
-
|
-
|
10.23%
|
9.66%
|
9.92%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
1,249
|
1,358
|
1,558
|
1,401
|
1,438
|
1,738
|
1,845
|
1,630
|
1,892
|
1,927
|
2,256
|
Net income
1 |
-
|
796
|
892.6
|
671.1
|
919.8
|
1,012
|
1,159
|
1,038
|
1,069
|
1,286
|
1,381
|
1,214
|
1,323
|
1,522
|
1,711
|
Net margin
|
-
|
6.9%
|
7.16%
|
6.6%
|
6.8%
|
6.47%
|
6.47%
|
6.63%
|
6.65%
|
7.21%
|
7.07%
|
6.81%
|
7.12%
|
7.31%
|
7.49%
|
EPS
2 |
11.49
|
8.760
|
9.850
|
7.410
|
10.17
|
11.19
|
12.81
|
11.47
|
11.85
|
14.23
|
15.28
|
13.43
|
14.00
|
16.76
|
18.70
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/11/20
|
28/01/21
|
29/05/21
|
31/07/21
|
27/10/21
|
27/01/22
|
09/05/22
|
26/07/22
|
20/10/22
|
23/01/23
|
02/05/23
|
31/07/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
637
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
287
|
4,019
|
2,354
|
3,697
|
6,720
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1384
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,003
|
-936
|
1,299
|
1,689
|
4,160
|
-517
|
249
|
2,873
|
ROE (net income / shareholders' equity)
|
26.3%
|
22.3%
|
16.6%
|
19.2%
|
20.2%
|
20.3%
|
20.7%
|
20.9%
|
ROA (Net income/ Total Assets)
|
7.3%
|
8.46%
|
8.7%
|
11.5%
|
-
|
14.9%
|
15.5%
|
16.5%
|
Assets
1 |
24,905
|
30,168
|
31,415
|
32,676
|
-
|
39,593
|
47,339
|
54,981
|
Book Value Per Share
2 |
98.70
|
186.0
|
196.0
|
237.0
|
287.0
|
350.0
|
428.0
|
527.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
17.00
|
56.90
|
39.30
|
54.90
|
68.70
|
Capex
1 |
1,223
|
805
|
240
|
597
|
979
|
4,098
|
3,539
|
2,893
|
Capex / Sales
|
2.89%
|
1.65%
|
0.57%
|
1.04%
|
1.42%
|
5.03%
|
3.68%
|
2.54%
|
Announcement Date
|
21/05/19
|
30/05/20
|
29/05/21
|
09/05/22
|
02/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +19.84% | 4.22B | | +24.31% | 14.91B | | +25.17% | 4.62B | | -4.79% | 4.55B | | +33.38% | 4.5B | | +4.43% | 3.8B | | -8.68% | 3.71B | | +37.12% | 2.55B | | +7.02% | 2.27B | | +36.90% | 1.86B |
Wires & Cables
|