Valuation Kec Corporation

Stocks

End-of-day quote Korea S.E. 11/09/2026			5-day change	1st Jan Change
2,575.00 ^KRW	-1.15%		-0.96%	-26.01%

08-14	Kec Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Kec Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	342,535	536,904	283,012	312,588	156,595	139,731
Change	-	56.74%	-47.29%	10.45%	-49.9%	-10.77%
Enterprise Value (EV) ¹	362,400	509,424	298,061	249,671	85,383	108,814
Change	-	40.57%	-41.49%	-16.24%	-65.8%	27.44%
P/E	-7.56x	46.6x	12.9x	-7.07x	-13.7x	-5.26x
PBR	2.11x	1.97x	0.95x	0.9x	0.45x	0.43x
PEG	-	-0x	0.1x	0x	0.2x	-0x
Capitalization / Revenue	1.7x	2.01x	1.1x	1.51x	0.64x	0.61x
EV / Revenue	1.8x	1.9x	1.16x	1.21x	0.35x	0.47x
EV / EBITDA	72.2x	14.8x	10.2x	-13.3x	44.5x	-23.5x
EV / EBIT	-155x	19.2x	16.5x	-7.57x	-6.43x	-5x
EV / FCF	37x	161x	-6.34x	-104x	5.6x	-4.43x
FCF Yield	2.7%	0.62%	-15.8%	-0.96%	17.9%	-22.6%
Dividend per Share ²	-	-	300	100	-	-
Rate of return	-	-	3.07%	1.28%	-	-
EPS ²	-1,940	398.3	755	-1,101	-285	-661.7
Distribution rate	-	-	39.7%	-9.08%	-	-
Net sales ¹	201,046	267,473	256,171	206,935	243,170	229,617
EBITDA ¹	5,021	34,459	29,147	-18,782	1,919	-4,621
EBIT ¹	-2,338	26,526	18,028	-33,001	-13,271	-21,762
Net income ¹	-45,282	9,592	21,865	-38,137	-11,378	-26,571
Net Debt ¹	19,865	-27,480	15,049	-62,917	-71,212	-30,917
Reference price ²	14,675.00	18,550.00	9,775.00	7,785.00	3,900.00	3,480.00
Nbr of stocks (in thousands)	23,341	28,944	28,953	40,153	40,153	40,153
Announcement Date	23/03/21	22/03/22	22/03/23	20/03/24	19/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEC CORPORATION	-	-	-	-	77.1M
MEDIATEK INC.	67.07x	10.75x	54.06x	1.22%	231B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.77x	8.42x	15.09x	-.--%	93B
ELITE MATERIAL CO., LTD.	46.35x	9.89x	34.44x	1.19%	60.78B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.8x	-	-	0.19%	52.82B
UNIMICRON TECHNOLOGY CORP.	48.34x	8.48x	30.54x	0.99%	50.67B
SHENNAN CIRCUITS CO., LTD.	48.06x	8.35x	33.39x	0.84%	40.28B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.83x	8.36x	27.69x	0.53%	36.79B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.27x	6.85x	20.76x	1.62%	32.59B
AVARY HOLDING(SHENZHEN)CO., LIMITED	42.2x	4.65x	22.66x	1.11%	31.88B
Average	45.52x	8.22x	29.83x	0.85%	63.03B
Weighted average by Cap.	52.66x	9.21x	36.92x	0.88%