Company Valuation: Kaushalya Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 1,609 1,313
Change - -18.42%
Enterprise Value (EV) 1 2,176 2,102
Change - -3.4%
P/E 10.7x 11.1x
PBR 3.31x 2.17x
PEG 0.1x -0.5x
Capitalization / Revenue 0.11x 0.11x
EV / Revenue 0.15x 0.17x
EV / EBITDA 24.2x 26.5x
EV / EBIT 26.3x 29.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 8.12 6.39
Distribution rate - -
Net sales 1 14,660 12,266
EBITDA 1 89.94 79.45
EBIT 1 82.7 70.98
Net income 1 91.03 118.5
Net Debt 1 566.8 789.3
Reference price 2 86.85 70.85
Nbr of stocks (in thousands) 18,530 18,530
Announcement Date 04/09/24 02/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.9M
26.13x8.51x16.47x0.76% 81.19B
22.19x7.15x14.72x2.09% 75.9B
47.46x3.12x18.84x-.--% 24.65B
32.8x1.44x23.27x1.26% 23.53B
42.27x1.75x11.3x1.05% 12.22B
52.05x - - - 11.93B
18.85x1.35x6.08x1.37% 10.37B
39.82x1.11x9.58x1.06% 6.47B
14.83x3.29x5.96x2.15% 5.17B
Average 32.93x 3.46x 13.28x 1.22% 25.14B
Weighted average by Cap. 29.49x 5.86x 15.70x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KLL Stock
  4. Valuation Kaushalya Logistics Limited