|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,600.00 VND | -9.35% |
|
-9.35% | -4.55% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 179,103 | 450,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 11/03/25 | 11/03/25 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.17M | |
| 41.82x | 7.48x | 27x | 0.86% | 81.81B | |
| 39.42x | 4.61x | 15.04x | 1.16% | 20.8B | |
| 30.3x | 1.24x | 12.61x | 1.08% | 15.56B | |
| 19.19x | 2.06x | 10.21x | 3.64% | 13.92B | |
| 25.15x | 2.83x | 12.14x | 2.98% | 12.02B | |
| 25.08x | 3.46x | 13.32x | 2.33% | 7.78B | |
| 15.26x | 0.66x | 9.49x | 1.38% | 6.96B | |
| 44.34x | 2x | 15.62x | 0.46% | 5.27B | |
| 8.71x | 1x | 5.28x | 2.43% | 5.24B | |
| Average | 27.70x | 2.82x | 13.41x | 1.81% | 16.94B | |
| Weighted average by Cap. | 34.62x | 4.94x | 19.40x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
