Delayed
Nasdaq Iceland
12:24:40 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
15.2
ISK
|
-1.30%
|
|
-2.53%
|
-12.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,540
|
4,316
|
10,921
|
16,675
|
19,518
|
Enterprise Value (EV)
1 |
4,621
|
5,605
|
19,492
|
34,663
|
48,062
|
P/E ratio
|
17.3
x
|
-
|
9.49
x
|
6.68
x
|
6.52
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
46,886,156
x
|
9,466,633
x
|
6,048,306
x
|
EV / Revenue
|
-
|
-
|
83,682,711
x
|
19,678,995
x
|
14,893,674
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-160
x
|
-3.16
x
|
13.7
x
|
30.2
x
|
52.4
x
|
FCF Yield
|
-0.63%
|
-31.6%
|
7.32%
|
3.31%
|
1.91%
|
Price to Book
|
0.84
x
|
-
|
1.34
x
|
0.89
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
357,530
|
359,700
|
546,064
|
1,029,292
|
1,112,764
|
Reference price
2 |
9.900
|
12.00
|
20.00
|
16.20
|
17.54
|
Announcement Date
|
27/03/20
|
17/03/22
|
17/03/22
|
02/03/23
|
07/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
232.9
|
1,761
|
3,227
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-87.08
|
-160.6
|
-117.5
|
21.71
|
1,360
|
2,486
|
Operating Margin
|
-
|
-
|
-
|
9.32%
|
77.23%
|
77.04%
|
Earnings before Tax (EBT)
1 |
388.4
|
204.5
|
370.5
|
1,781
|
2,611
|
3,970
|
Net income
1 |
388.4
|
204.5
|
370.5
|
1,150
|
1,967
|
3,160
|
Net margin
|
-
|
-
|
-
|
493.88%
|
111.67%
|
97.92%
|
EPS
2 |
1.366
|
0.5720
|
-
|
2.107
|
2.426
|
2.690
|
Free Cash Flow
1 |
-122.4
|
-28.9
|
-1,773
|
1,428
|
1,148
|
916.6
|
FCF margin
|
-
|
-
|
-
|
612.94%
|
65.19%
|
28.4%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
124.11%
|
58.37%
|
29.01%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/05/19
|
27/03/20
|
17/03/22
|
17/03/22
|
02/03/23
|
07/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
289
|
1,081
|
1,288
|
8,571
|
17,988
|
28,544
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-122
|
-28.9
|
-1,773
|
1,428
|
1,148
|
917
|
ROE (net income / shareholders' equity)
|
15.1%
|
5.49%
|
8.39%
|
20.6%
|
14.4%
|
14.4%
|
ROA (Net income/ Total Assets)
|
-1.91%
|
-2.16%
|
-1.26%
|
0.1%
|
2.53%
|
2.93%
|
Assets
1 |
-20,300
|
-9,472
|
-29,384
|
1,169,109
|
77,751
|
107,942
|
Book Value Per Share
2 |
11.50
|
11.70
|
-
|
15.00
|
18.10
|
20.90
|
Cash Flow per Share
2 |
0.0800
|
0.3400
|
-
|
2.370
|
2.050
|
1.640
|
Capex
1 |
111
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/05/19
|
27/03/20
|
17/03/22
|
17/03/22
|
02/03/23
|
07/03/24
|
|