|
Market Closed -
Japan Exchange
07:30:00 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4,979.00 JPY | -1.78% |
|
+0.73% | -14.67% |
| 09-17 | JTC, Kajima Launch Pilot to Test Autonomous Construction Equipment in Singapore | MT |
| 09-16 | Japanese Supreme Court Dismisses Kajima's Final Appeal in Antimonopoly Act Violation Case | MT |
Company Valuation: Kajima Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 735,638 | 776,770 | 1,504,156 | 1,434,826 | 2,752,335 | 2,287,736 | - | - |
| Change | - | 5.59% | 93.64% | -4.61% | 91.82% | -16.88% | - | - |
| Enterprise Value (EV) 1 | 810,155 | 1,016,766 | 1,761,928 | 1,802,160 | 3,170,441 | 2,547,456 | 2,518,055 | 2,439,973 |
| Change | - | 25.5% | 73.29% | 2.28% | 75.92% | -19.65% | -1.15% | -3.1% |
| P/E | 7.17x | 7.01x | 13.1x | 11.4x | 15.6x | 12x | 11.5x | 10.3x |
| PBR | 0.78x | 0.74x | 1.24x | 1.14x | 1.95x | 1.59x | 1.49x | 1.38x |
| PEG | - | 0.73x | 2.77x | 1x | 0.4x | 1.35x | 2.69x | 0.8x |
| Capitalization / Revenue | 0.35x | 0.32x | 0.56x | 0.49x | 0.9x | 0.77x | 0.72x | 0.7x |
| EV / Revenue | 0.39x | 0.43x | 0.66x | 0.62x | 1.03x | 0.86x | 0.79x | 0.75x |
| EV / EBITDA | 5.55x | 6.86x | 10.8x | 9.86x | 11.6x | 10.3x | 8.9x | 7.73x |
| EV / EBIT | 6.57x | 8.23x | 12.9x | 11.9x | 13.2x | 11.7x | 10.1x | 8.77x |
| EV / FCF | -42.2x | -9.17x | 29x | -50.1x | 49.5x | 10.4x | 15.4x | 12.3x |
| FCF Yield | -2.37% | -10.9% | 3.45% | -2% | 2.02% | 9.59% | 6.51% | 8.14% |
| Dividend per Share 2 | 58 | 70 | 90 | 104 | 146 | 159.9 | 171.3 | 190.7 |
| Rate of return | 3.89% | 4.38% | 2.88% | 3.41% | 2.47% | 3.21% | 3.44% | 3.83% |
| EPS 2 | 208 | 228 | 238.8 | 266.5 | 379.8 | 413.6 | 431.3 | 484 |
| Distribution rate | 27.9% | 30.7% | 37.7% | 39% | 38.4% | 38.6% | 39.7% | 39.4% |
| Net sales 1 | 2,079,695 | 2,391,579 | 2,665,175 | 2,911,816 | 3,067,275 | 2,958,029 | 3,171,014 | 3,272,133 |
| EBITDA 1 | 145,993 | 148,237 | 163,496 | 182,733 | 274,252 | 248,364 | 282,828 | 315,550 |
| EBIT 1 | 123,382 | 123,526 | 136,226 | 151,882 | 240,780 | 217,215 | 249,031 | 278,200 |
| Net income 1 | 103,867 | 111,789 | 115,033 | 125,817 | 177,334 | 186,451 | 196,495 | 218,167 |
| Net Debt 1 | 74,517 | 239,996 | 257,772 | 367,334 | 418,106 | 259,720 | 230,319 | 152,237 |
| Reference price 2 | 1,491.00 | 1,598.00 | 3,126.00 | 3,048.00 | 5,907.00 | 4,979.00 | 4,979.00 | 4,979.00 |
| Nbr of stocks (in thousands) | 493,386 | 486,089 | 481,176 | 470,744 | 465,945 | 459,477 | - | - |
| Announcement Date | 13/05/22 | 15/05/23 | 14/05/24 | 14/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.04x | 0.86x | 10.26x | 3.21% | 14.53B | |
| 55.55x | 2.56x | 24.44x | 0.07% | 96.61B | |
| 12.32x | 1.05x | 5.78x | 4.74% | 71.15B | |
| 33.61x | 4.22x | 22.93x | 0.2% | 57.36B | |
| 26.25x | 2.02x | 19.86x | 1.17% | 56.1B | |
| 51.14x | 4.05x | 25.76x | 1.85% | 40.24B | |
| 27.41x | 0.69x | 11.34x | 2.25% | 34.52B | |
| 23.13x | 1.58x | 14.56x | 0.2% | 33.42B | |
| 22.16x | 0.44x | 7.02x | 2.71% | 30.26B | |
| 4.97x | 0.31x | 5.8x | 5.91% | 26.59B | |
| Average | 26.86x | 1.78x | 14.77x | 2.23% | 46.08B | |
| Weighted average by Cap. | 31.25x | 2.07x | 16.56x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1812 Stock
- Valuation Kajima Corporation
Select your edition
All financial news and data tailored to specific country editions
