End-of-day quote
Shanghai S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.6
CNY
|
+5.84%
|
|
+9.46%
|
-23.44%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,623
|
7,822
|
6,467
|
5,392
|
4,096
|
-
|
Enterprise Value (EV)
1 |
9,623
|
7,822
|
6,467
|
5,392
|
4,096
|
4,096
|
P/E ratio
|
40
x
|
53.5
x
|
83.6
x
|
96.5
x
|
29.1
x
|
21.8
x
|
Yield
|
1.43%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.3
x
|
-
|
-
|
3.3
x
|
1.86
x
|
1.43
x
|
EV / Revenue
|
11.3
x
|
-
|
-
|
3.3
x
|
1.86
x
|
1.43
x
|
EV / EBITDA
|
31.7
x
|
-
|
-
|
53.4
x
|
35.9
x
|
27.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.98
x
|
-
|
-
|
2.78
x
|
1.91
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
430,000
|
430,000
|
430,000
|
430,000
|
426,690
|
-
|
Reference price
2 |
22.38
|
18.19
|
15.04
|
12.54
|
9.600
|
9.600
|
Announcement Date
|
15/04/21
|
19/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
851.9
|
-
|
-
|
1,634
|
2,205
|
2,855
|
EBITDA
1 |
303.1
|
-
|
-
|
101
|
114
|
151
|
EBIT
1 |
289
|
-
|
-
|
84.65
|
178
|
235
|
Operating Margin
|
33.93%
|
-
|
-
|
5.18%
|
8.07%
|
8.23%
|
Earnings before Tax (EBT)
1 |
285.2
|
-
|
-
|
83.74
|
178
|
235
|
Net income
1 |
213.8
|
147
|
76.63
|
57.58
|
142
|
188
|
Net margin
|
25.1%
|
-
|
-
|
3.52%
|
6.44%
|
6.58%
|
EPS
2 |
0.5600
|
0.3400
|
0.1800
|
0.1300
|
0.3300
|
0.4400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.3200
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/21
|
19/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
-
|
-
|
2.99%
|
6.6%
|
8%
|
ROA (Net income/ Total Assets)
|
12.2%
|
-
|
-
|
2.35%
|
4.3%
|
5%
|
Assets
1 |
1,758
|
-
|
-
|
2,448
|
3,302
|
3,760
|
Book Value Per Share
2 |
4.490
|
-
|
-
|
4.500
|
5.020
|
5.460
|
Cash Flow per Share
2 |
0.1900
|
-
|
-
|
0.2000
|
0.1300
|
0.2200
|
Capex
1 |
82.1
|
-
|
-
|
178
|
105
|
105
|
Capex / Sales
|
9.63%
|
-
|
-
|
10.91%
|
4.76%
|
3.68%
|
Announcement Date
|
15/04/21
|
19/04/22
|
19/04/23
|
18/04/24
|
-
|
-
|
Average target price
9.24
CNY Spread / Average Target -3.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.44% | 536M | | +5.50% | 24.78B | | -19.71% | 8.33B | | -5.51% | 6.83B | | +9.27% | 6.35B | | -1.48% | 5.58B | | +1.21% | 5.43B | | +22.07% | 5.16B | | -0.23% | 4.93B | | +28.13% | 4.66B |
Dairy Products
|