Market Closed -
Nyse
21:00:02 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
5.06
USD
|
+3.27%
|
|
+11.45%
|
+43.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
470.7
|
2,679
|
988.6
|
299.6
|
323.5
|
475.6
|
-
|
-
|
Enterprise Value (EV)
1 |
241.3
|
2,384
|
546.3
|
99.11
|
217
|
462.4
|
480.8
|
489.5
|
P/E ratio
|
-1.86
x
|
-16.5
x
|
-4.28
x
|
-1.37
x
|
-3.32
x
|
-15.1
x
|
-13.3
x
|
-73.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.93
x
|
19.2
x
|
6.28
x
|
1.44
x
|
1.87
x
|
2.72
x
|
2.2
x
|
2.45
x
|
EV / Revenue
|
1.5
x
|
17.1
x
|
3.47
x
|
0.48
x
|
1.25
x
|
2.65
x
|
2.22
x
|
2.52
x
|
EV / EBITDA
|
-1.34
x
|
-19.9
x
|
-3.14
x
|
-0.51
x
|
-4.01
x
|
-17.8
x
|
-23.4
x
|
-1,306
x
|
EV / FCF
|
-1,281,699
x
|
-23,725,201
x
|
-3,466,401
x
|
-420,966
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.31
x
|
26.4
x
|
2.42
x
|
1.88
x
|
5.05
x
|
19.7
x
|
85.4
x
|
-522
x
|
Nbr of stocks (in thousands)
|
78,408
|
81,081
|
98,593
|
99,877
|
101,139
|
101,251
|
-
|
-
|
Reference price
2 |
6.003
|
33.04
|
10.03
|
2.999
|
3.198
|
4.697
|
4.697
|
4.697
|
Announcement Date
|
25/02/20
|
24/02/21
|
23/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
160.4
|
139.6
|
157.3
|
207.9
|
173.3
|
174.5
|
216.6
|
194.5
|
EBITDA
1 |
-180.5
|
-119.5
|
-173.9
|
-194.1
|
-54.1
|
-25.92
|
-20.54
|
-0.3747
|
EBIT
1 |
-227.9
|
-149.2
|
-213
|
-212.7
|
-68.14
|
-32.72
|
-28.92
|
-5.77
|
Operating Margin
|
-142.06%
|
-106.88%
|
-135.39%
|
-102.35%
|
-39.33%
|
-18.74%
|
-13.35%
|
-2.97%
|
Earnings before Tax (EBT)
1 |
-226.5
|
-158.3
|
-200.1
|
-216.4
|
-91.65
|
-32.79
|
-35.63
|
-7.091
|
Net income
1 |
-226.7
|
-160.9
|
-200.4
|
-222.8
|
-96.81
|
-33.21
|
-35.75
|
-7.184
|
Net margin
|
-141.32%
|
-115.26%
|
-127.43%
|
-107.18%
|
-55.88%
|
-19.03%
|
-16.51%
|
-3.69%
|
EPS
2 |
-3.220
|
-2.000
|
-2.340
|
-2.191
|
-0.9628
|
-0.3120
|
-0.3530
|
-0.0640
|
Free Cash Flow
|
-188.2
|
-100.5
|
-157.6
|
-235.4
|
-
|
-
|
-
|
-
|
FCF margin
|
-117.35%
|
-71.96%
|
-100.2%
|
-113.27%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
24/02/21
|
23/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
37.61
|
54.85
|
45.19
|
55.38
|
48.9
|
62.28
|
42.84
|
EBITDA
1 |
-46.29
|
-61.88
|
-52.5
|
-55.26
|
-44.07
|
-46.09
|
-25
|
EBIT
1 |
-56.48
|
-74.85
|
-63.03
|
-65.43
|
-41.8
|
-46.68
|
-28.57
|
Operating Margin
|
-150.15%
|
-136.46%
|
-139.48%
|
-118.15%
|
-85.48%
|
-74.95%
|
-66.69%
|
Earnings before Tax (EBT)
1 |
-58.61
|
-74.84
|
-65.82
|
-66.37
|
-42.39
|
-46.07
|
-29.32
|
Net income
1 |
-58.68
|
-75.15
|
-65.95
|
-66.63
|
-43.16
|
-51.35
|
-29.41
|
Net margin
|
-156.01%
|
-137.02%
|
-145.94%
|
-120.32%
|
-88.26%
|
-82.45%
|
-68.64%
|
EPS
|
-0.6702
|
-0.7426
|
-0.6836
|
-0.6859
|
-0.4456
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/11/21
|
23/02/22
|
17/05/22
|
10/08/22
|
17/11/22
|
16/02/23
|
23/05/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
5.2
|
13.9
|
Net Cash position
1 |
229
|
295
|
442
|
200
|
106
|
13.2
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.2533
x
|
-37.17
x
|
Free Cash Flow
|
-188
|
-100
|
-158
|
-235
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-195%
|
-79%
|
-65.9%
|
-80.9%
|
-85.4%
|
-75.2%
|
-117%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.600
|
1.250
|
4.140
|
1.600
|
0.6300
|
0.2400
|
0.0600
|
-0.0100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
5.66
|
2
|
6.33
|
10.4
|
-
|
-
|
-
|
-
|
Capex / Sales
|
3.53%
|
1.43%
|
4.03%
|
5.02%
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/02/20
|
24/02/21
|
23/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Last Close Price
4.697
EUR Average target price
3.681
EUR Spread / Average Target -21.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.34% | 512M | | +24.11% | 434B | | +18.99% | 250B | | +12.44% | 144B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B |
Other Internet Services
|