Market Closed -
Athens S.E.
15:12:08 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
28.7
EUR
|
+0.56%
|
|
+5.28%
|
+14.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,524
|
1,933
|
1,714
|
2,174
|
3,905
|
-
|
-
|
Enterprise Value (EV)
1 |
2,193
|
1,933
|
1,178
|
1,652
|
3,438
|
3,489
|
3,441
|
P/E ratio
|
14.2
x
|
13.9
x
|
7.92
x
|
8.75
x
|
12.6
x
|
11.2
x
|
10.8
x
|
Yield
|
-
|
-
|
6.11%
|
7.23%
|
5.88%
|
6.14%
|
6.73%
|
Capitalization / Revenue
|
2.98
x
|
-
|
2.06
x
|
2.29
x
|
3.3
x
|
3.16
x
|
3.02
x
|
EV / Revenue
|
2.59
x
|
-
|
1.42
x
|
1.74
x
|
2.91
x
|
2.82
x
|
2.66
x
|
EV / EBITDA
|
8.47
x
|
-
|
3.86
x
|
4.9
x
|
8.15
x
|
7.77
x
|
7.42
x
|
EV / FCF
|
19.8
x
|
-
|
4.05
x
|
13.6
x
|
12.7
x
|
12.2
x
|
11.8
x
|
FCF Yield
|
5.04%
|
-
|
24.7%
|
7.38%
|
7.89%
|
8.18%
|
8.46%
|
Price to Book
|
-
|
-
|
1.29
x
|
1.53
x
|
2.64
x
|
2.55
x
|
2.47
x
|
Nbr of stocks (in thousands)
|
136,060
|
136,060
|
136,060
|
136,060
|
136,060
|
-
|
-
|
Reference price
2 |
18.55
|
14.21
|
12.60
|
15.98
|
28.70
|
28.70
|
28.70
|
Announcement Date
|
30/04/20
|
12/04/22
|
08/03/22
|
11/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
847.9
|
-
|
832
|
949.4
|
1,183
|
1,236
|
1,291
|
EBITDA
1 |
258.9
|
-
|
305
|
336.8
|
422
|
449.2
|
464
|
EBIT
1 |
227.8
|
-
|
268.8
|
301.4
|
386.9
|
414.7
|
433.6
|
Operating Margin
|
26.87%
|
-
|
32.31%
|
31.74%
|
32.71%
|
33.54%
|
33.58%
|
Earnings before Tax (EBT)
1 |
225.3
|
-
|
263.1
|
301.1
|
372.7
|
424.8
|
444.7
|
Net income
1 |
177.6
|
-
|
216.6
|
248.6
|
323.5
|
338.5
|
346.8
|
Net margin
|
20.95%
|
-
|
26.03%
|
26.19%
|
27.35%
|
27.38%
|
26.85%
|
EPS
2 |
1.306
|
1.020
|
1.592
|
1.827
|
2.285
|
2.554
|
2.661
|
Free Cash Flow
1 |
110.5
|
-
|
291
|
121.9
|
271.4
|
285.4
|
291
|
FCF margin
|
13.03%
|
-
|
34.97%
|
12.84%
|
22.94%
|
23.09%
|
22.53%
|
FCF Conversion (EBITDA)
|
42.66%
|
-
|
95.39%
|
36.2%
|
64.3%
|
63.55%
|
62.72%
|
FCF Conversion (Net income)
|
62.2%
|
-
|
134.34%
|
49.03%
|
83.87%
|
84.32%
|
83.91%
|
Dividend per Share
2 |
-
|
-
|
0.7700
|
1.155
|
1.687
|
1.764
|
1.931
|
Announcement Date
|
30/04/20
|
12/04/22
|
08/03/22
|
11/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Net sales
1 |
512.5
|
278.8
|
313.8
|
259.1
|
518.2
|
354
|
595.4
|
424.8
|
EBITDA
1 |
161.3
|
75.24
|
103.2
|
98.74
|
-
|
115.8
|
-
|
146.5
|
EBIT
1 |
142.9
|
56.78
|
-
|
91.91
|
-
|
98.08
|
203.3
|
128.6
|
Operating Margin
|
27.87%
|
20.37%
|
-
|
35.48%
|
-
|
27.71%
|
34.14%
|
30.27%
|
Earnings before Tax (EBT)
|
140.5
|
54.86
|
82.22
|
-
|
-
|
96.5
|
-
|
131
|
Net income
|
113.5
|
49.81
|
67.18
|
-
|
-
|
78.56
|
-
|
106.4
|
Net margin
|
22.14%
|
17.86%
|
21.41%
|
-
|
-
|
22.19%
|
-
|
25.06%
|
EPS
|
0.8341
|
0.3661
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.2820
|
-
|
-
|
-
|
0.3900
|
-
|
-
|
-
|
Announcement Date
|
30/04/20
|
15/09/20
|
16/09/21
|
08/03/22
|
08/03/22
|
19/09/22
|
11/04/23
|
21/09/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
331
|
-
|
536
|
522
|
467
|
415
|
464
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
110
|
-
|
291
|
122
|
271
|
285
|
291
|
ROE (net income / shareholders' equity)
|
14.8%
|
11.4%
|
17%
|
18.1%
|
22.7%
|
24%
|
23.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.5%
|
13.4%
|
15.1%
|
15.4%
|
-
|
Assets
1 |
-
|
-
|
1,734
|
1,849
|
2,143
|
2,198
|
-
|
Book Value Per Share
2 |
-
|
-
|
9.760
|
10.50
|
10.90
|
11.30
|
11.60
|
Cash Flow per Share
2 |
-
|
1.160
|
2.580
|
1.370
|
2.270
|
2.610
|
2.760
|
Capex
1 |
45.4
|
-
|
60.5
|
65
|
70.2
|
68.2
|
68.3
|
Capex / Sales
|
5.36%
|
-
|
7.27%
|
6.85%
|
5.93%
|
5.51%
|
5.29%
|
Announcement Date
|
30/04/20
|
12/04/22
|
08/03/22
|
11/04/23
|
-
|
-
|
-
|
Last Close Price
28.7
EUR Average target price
31.82
EUR Spread / Average Target +10.88% Consensus |