Valuation Juki Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 14:34:01 11/12/2024 GMT			5-day change	1st Jan Change
2.640 ^USD	-0.38%		-.--%	-

05-12	Juki Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-24	Tranche Update on Juki Corporation's Equity Buyback Plan announced on February 20, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,842	18,122	13,651	11,062	14,943	16,256	-	-
Change	-	-27.05%	-24.67%	-18.97%	35.08%	8.79%	-	-
Enterprise Value (EV)	76,261	91,519	89,484	79,522	68,239	16,256	16,256	16,256
Change	-	20.01%	-2.22%	-11.13%	-14.19%	-76.18%	0%	0%
P/E	11.5x	-232x	-1.94x	-3.41x	10.7x	7.78x	4.67x	3.71x
PBR	0.7x	0.49x	0.43x	0.35x	0.46x	0.48x	0.44x	0.4x
PEG	-	2x	-0x	0.1x	-0x	0.2x	0.1x	0.1x
Capitalization / Revenue	0.25x	0.15x	0.14x	0.12x	0.17x	0.18x	0.17x	0.17x
EV / Revenue	0x	0x	0x	0x	0x	0.18x	0.17x	0.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	-0x	0x	3.61x	2.5x	2.08x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	20	15	-	10	15	25	35
Rate of return	2.95%	3.24%	3.25%	-	2%	2.71%	4.52%	6.33%
EPS ²	73.55	-2.66	-238.5	-109	46.96	71.1	118.5	149
Distribution rate	34%	-752%	-6.29%	-	21.3%	21.1%	21.1%	23.5%
Net sales ¹	101,292	117,454	94,750	95,185	88,761	90,000	93,700	97,300
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,868	2,858	-2,699	-962	2,662	4,500	6,500	7,800
Net income ¹	2,154	-78	-7,035	-3,235	1,399	2,100	3,500	4,400
Net Debt	51,419	73,397	75,833	68,460	53,296	-	-	-
Reference price ²	848.00	617.00	462.00	372.00	501.00	553.00	553.00	553.00
Nbr of stocks (in thousands)	29,295	29,371	29,548	29,737	29,826	29,396	-	-
Announcement Date	09/02/22	09/02/23	09/02/24	13/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHI CORPORATION	23.14x	2x	14.12x	0.72%	18.52B
NORDSON CORPORATION	29.15x	6.07x	18.93x	1.14%	16.49B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	30.8x	3.78x	22.65x	1.05%	11.26B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	64.43x	7.45x	43.91x	0.27%	9.07B
ENPRO INC.	62.34x	6.55x	26.04x	-	8.02B
VALMET OYJ	12.24x	1.01x	7.26x	6.14%	4.72B
FUJI CORPORATION	31.26x	3.8x	17.09x	1.11%	4.57B
KRONES AG	11.14x	0.53x	4.84x	2.7%	4.17B
HAITIAN INTERNATIONAL HOLDINGS LIMITED	7.63x	1.21x	5.01x	4.71%	4.01B
Average	30.24x	3.60x	17.76x	2.23%	8.98B
Weighted average by Cap.	32.39x	4.07x	19.65x	1.52%