Valuation JSW Holdings Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:02:22 25/08/2026 BST			5-day change	1st Jan Change
11,438.10 ^INR	+2.32%		-3.16%	-43.68%

08-06	JSW Holdings Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	JSW Holdings Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	42,600	45,431	42,571	80,036	255,075	125,430
Change	-	6.65%	-6.3%	88.01%	218.7%	-50.83%
Enterprise Value (EV) ¹	42,589	45,428	42,560	79,995	255,041	125,404
Change	-	6.67%	-6.31%	87.96%	218.82%	-50.83%
P/E	56.6x	30x	12.8x	51.5x	130x	85.5x
PBR	0.34x	0.23x	0.22x	0.31x	0.81x	0.38x
PEG	-	0x	0x	-1x	5x	-3.4x
Capitalization / Revenue	45.9x	24.4x	10.5x	47.2x	103x	69.9x
EV / Revenue	45.9x	24.4x	10.5x	47.2x	103x	69.9x
EV / EBITDA	48.5x	25.2x	10.6x	50.8x	109x	75.8x
EV / EBIT	48.5x	25.2x	10.6x	50.8x	109x	75.8x
EV / FCF	-270x	-168x	-87.9x	-394x	-1,771x	-414x
FCF Yield	-0.37%	-0.6%	-1.14%	-0.25%	-0.06%	-0.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	67.96	136.7	298.6	140.2	176.4	132.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	928.1	1,861	4,068	1,696	2,481	1,795
EBITDA ¹	878	1,804	4,009	1,575	2,340	1,654
EBIT ¹	877.7	1,804	4,009	1,575	2,340	1,654
Net income ¹	752.2	1,516	3,315	1,556	1,958	1,466
Net Debt ¹	-10.98	-3.212	-11.44	-40.81	-34.14	-25.87
Reference price ²	3,848.85	4,104.65	3,837.30	7,212.25	22,985.85	11,302.00
Nbr of stocks (in thousands)	11,068	11,068	11,094	11,097	11,097	11,098
Announcement Date	18/08/21	30/06/22	11/07/23	02/07/24	09/07/25	15/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MORGAN STANLEY	16.5x	7.26x	-	2.01%	336B
THE GOLDMAN SACHS GROUP, INC.	14.64x	10.7x	-	1.84%	314B
CITIGROUP INC.	11.78x	-	-	1.91%	221B
CHARLES SCHWAB	18.27x	7.28x	12.1x	1.11%	197B
CITIC SECURITIES COMPANY LIMITED	9.97x	1.61x	-	3.68%	60.88B
LPL FINANCIAL HOLDINGS INC.	18.56x	-	-	0.33%	28.68B
NOMURA HOLDINGS, INC.	10.91x	8.4x	-	3.79%	28.28B
YUANTA FINANCIAL HOLDING CO., LTD.	15.5x	4.87x	-	3.56%	27.16B
CSC FINANCIAL CO., LTD.	6.7x	-	-	4.52%	25.81B
Average	13.65x	6.69x	12.10x	2.53%	137.59B
Weighted average by Cap.	14.84x	7.99x	12.10x	1.98%