Financials JRSIS Health Care Corporation

Equities

JRSS

US4662802036

Renewable Energy Equipment & Services

Market Closed - OTC Markets 15:32:51 01/04/2024 BST 5-day change 1st Jan Change
0.89 USD +145.86% Intraday chart for JRSIS Health Care Corporation -.--% +1.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 44.63 116.8 2.19 4.238 4.459 5.136
Enterprise Value (EV) 1 69.23 134.6 19.71 27.69 4.419 6.048
P/E ratio 22.4 x 123 x 0.82 x 1.9 x -0.1 x -840 x
Yield - - - - - -
Capitalization / Revenue 1.57 x 3.71 x 0.06 x 0.1 x 50 x 1.48 x
EV / Revenue 2.44 x 4.28 x 0.55 x 0.62 x 49.6 x 1.75 x
EV / EBITDA 7.79 x 16 x 2.13 x 3.15 x -13.9 x -44.9 x
EV / FCF -174 x 17.4 x -124 x 26.6 x -0.99 x 34.3 x
FCF Yield -0.58% 5.75% -0.81% 3.76% -101% 2.92%
Price to Book 3.16 x 7.89 x 0.12 x 0.19 x 5.5 x -529 x
Nbr of stocks (in thousands) 1,797 1,798 1,825 1,863 5,837 5,837
Reference price 2 24.83 65.00 1.200 2.275 0.7640 0.8800
Announcement Date 01/04/19 16/06/20 15/04/21 15/04/22 17/04/23 26/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 28.4 31.46 35.71 44.39 0.0892 3.462
EBITDA 1 8.891 8.434 9.244 8.798 -0.3187 -0.1348
EBIT 1 7.126 6.222 6.548 5.484 -0.3245 -0.1886
Operating Margin 25.09% 19.78% 18.34% 12.35% -363.92% -5.45%
Earnings before Tax (EBT) 1 5.613 1.926 5.197 4.37 -0.3276 -0.0856
Net income 1 1.993 0.8881 2.679 2.232 -33.72 -0.0809
Net margin 7.02% 2.82% 7.5% 5.03% -37,818.56% -2.34%
EPS 2 1.111 0.5290 1.466 1.196 -7.513 -0.001047
Free Cash Flow 1 -0.3989 7.736 -0.1595 1.041 -4.461 0.1765
FCF margin -1.4% 24.59% -0.45% 2.35% -5,002.9% 5.1%
FCF Conversion (EBITDA) - 91.72% - 11.84% - -
FCF Conversion (Net income) - 871.11% - 46.66% - -
Dividend per Share - - - - - -
Announcement Date 01/04/19 16/06/20 15/04/21 15/04/22 17/04/23 26/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 24.6 17.8 17.5 23.4 - 0.91
Net Cash position 1 - - - - 0.04 -
Leverage (Debt/EBITDA) 2.767 x 2.105 x 1.895 x 2.665 x - -6.765 x
Free Cash Flow 1 -0.4 7.74 -0.16 1.04 -4.46 0.18
ROE (net income / shareholders' equity) 13.5% 5.64% 14.8% 10.3% -1.93% -29.1%
ROA (Net income/ Total Assets) 8.81% 7.47% 7.41% 5.1% -0.53% -7.86%
Assets 1 22.63 11.89 36.15 43.8 6,365 1.03
Book Value Per Share 2 7.870 8.240 10.40 11.80 0.1400 -0
Cash Flow per Share 2 0.1400 1.100 0.4600 0.4600 0.0100 0
Capex 1 5.97 4.71 8.27 5.5 0.04 0
Capex / Sales 21.01% 14.98% 23.17% 12.39% 50.07% 0.04%
Announcement Date 01/04/19 16/06/20 15/04/21 15/04/22 17/04/23 26/04/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. JRSS Stock
  4. Financials JRSIS Health Care Corporation