Financials Jordanian Expatriates Investment Holding Company

Equities

JEIH

JO3102511016

Diversified Investment Services

End-of-day quote Amman S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
0.5 JOD -1.96% Intraday chart for Jordanian Expatriates Investment Holding Company -1.96% -10.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.062 7.256 7.256 8.853 7.401 8.127
Enterprise Value (EV) 1 -3.518 -1.315 0.1379 0.8426 -0.6953 -1.245
P/E ratio 11.7 x -6.44 x 104 x 19.6 x -27.7 x 6.12 x
Yield 10% - - - - 5.36%
Capitalization / Revenue 9.18 x -12.8 x 10.4 x 6.64 x 16.1 x 3.71 x
EV / Revenue -4 x 2.32 x 0.2 x 0.63 x -1.51 x -0.57 x
EV / EBITDA -3.59 x 1.29 x 0.46 x 1.19 x 8.41 x -0.87 x
EV / FCF -4.05 x 4.82 x -0.4 x 0.95 x -8.83 x -1.65 x
FCF Yield -24.7% 20.7% -247% 105% -11.3% -60.6%
Price to Book 0.41 x 0.46 x 0.45 x 0.53 x 0.45 x 0.46 x
Nbr of stocks (in thousands) 14,512 14,513 14,513 14,513 14,513 14,513
Reference price 2 0.5556 0.5000 0.5000 0.6100 0.5100 0.5600
Announcement Date 02/04/19 06/04/20 17/03/21 07/02/22 09/02/23 28/02/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.8786 -0.567 0.6976 1.332 0.46 2.19
EBITDA 1 0.9788 -1.018 0.2995 0.7063 -0.0827 1.424
EBIT 1 0.9776 -1.019 0.2972 0.7021 -0.0913 1.415
Operating Margin 111.27% 179.77% 42.61% 52.69% -19.85% 64.61%
Earnings before Tax (EBT) 1 1.043 -1.154 0.1064 0.5298 -0.2297 1.384
Net income 1 0.6916 -1.192 0.0701 0.4523 -0.2668 1.328
Net margin 78.72% 210.15% 10.05% 33.95% -58% 60.65%
EPS 2 0.0477 -0.0776 0.004828 0.0312 -0.0184 0.0915
Free Cash Flow 1 0.8683 -0.2728 -0.3411 0.8845 0.0787 0.7547
FCF margin 98.83% 48.1% -48.9% 66.38% 17.12% 34.46%
FCF Conversion (EBITDA) 88.71% - - 125.22% - 53.02%
FCF Conversion (Net income) 125.55% - - 195.53% - 56.83%
Dividend per Share 2 0.0556 - - - - 0.0300
Announcement Date 02/04/19 06/04/20 17/03/21 07/02/22 09/02/23 28/02/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11.6 8.57 7.12 8.01 8.1 9.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.87 -0.27 -0.34 0.88 0.08 0.75
ROE (net income / shareholders' equity) 4.65% -6.39% 0.56% 2.88% -1.5% 7.55%
ROA (Net income/ Total Assets) 2.84% -3.38% 1.07% 2.48% -0.32% 4.83%
Assets 1 24.32 35.25 6.541 18.27 83.68 27.51
Book Value Per Share 2 1.350 1.100 1.110 1.140 1.130 1.220
Cash Flow per Share 2 0.3100 0.2200 0.1500 0.2200 0.2800 0.3700
Capex 1 0 0 0.01 0.02 0 0.01
Capex / Sales 0.33% -0.51% 0.84% 1.72% 0.06% 0.51%
Announcement Date 02/04/19 06/04/20 17/03/21 07/02/22 09/02/23 28/02/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JEIH Stock
  4. Financials Jordanian Expatriates Investment Holding Company