JOINTO ENERGY INVESTMENT CO., LTD. HEBEI |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.04 CNY | +1.29% |
|
-1.54% | +40.52% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,761 | 10,051 | 9,119 | 9,406 | 8,976 | 12,737 | - | - |
| Enterprise Value (EV) 1 | 8,761 | 10,051 | 9,119 | 9,406 | 8,976 | 12,737 | 12,737 | 12,737 |
| P/E ratio | 13.7 x | 10.9 x | -4.12 x | 92.1 x | 53.9 x | 19.4 x | 15.4 x | 14.5 x |
| Yield | 2.45% | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.63 x | 0.71 x | 0.61 x | 0.51 x | 0.47 x | 0.64 x | 0.61 x | 0.58 x |
| EV / Revenue | 0.63 x | 0.71 x | 0.61 x | 0.51 x | 0.47 x | 0.64 x | 0.61 x | 0.58 x |
| EV / EBITDA | 3.29 x | 3.18 x | -4.99 x | 6.54 x | 5.72 x | 3.88 x | 3.32 x | 3.15 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 0.76 x | 0.83 x | 0.95 x | 0.96 x | 0.91 x | 1.22 x | 1.16 x | 1.15 x |
| Nbr of stocks (in thousands) | 1,791,626 | 1,791,626 | 1,791,626 | 1,791,626 | 1,791,626 | 1,809,299 | - | - |
| Reference price 2 | 4.890 | 5.610 | 5.090 | 5.250 | 5.010 | 7.040 | 7.040 | 7.040 |
| Announcement Date | 23/03/20 | 31/03/21 | 20/04/22 | 14/04/23 | 13/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 13,964 | 14,219 | 15,041 | 18,306 | 18,946 | 20,004 | 20,772 | 21,987 |
| EBITDA 1 | 2,667 | 3,164 | -1,828 | 1,438 | 1,569 | 3,285 | 3,839 | 4,038 |
| EBIT 1 | 1,129 | 1,501 | -3,362 | 125.3 | 166.1 | 937.5 | 1,331 | 1,304 |
| Operating Margin | 8.09% | 10.55% | -22.35% | 0.68% | 0.88% | 4.69% | 6.41% | 5.93% |
| Earnings before Tax (EBT) 1 | 1,137 | 1,502 | -3,234 | 242.6 | 279.5 | 1,054 | 1,444 | 1,419 |
| Net income 1 | 639.6 | 924.9 | -2,210 | 103 | 167 | 653 | 828.6 | 879 |
| Net margin | 4.58% | 6.5% | -14.7% | 0.56% | 0.88% | 3.26% | 3.99% | 4% |
| EPS 2 | 0.3570 | 0.5160 | -1.234 | 0.0570 | 0.0930 | 0.3633 | 0.4567 | 0.4850 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | 0.1200 | - | - | - | - | - | - | - |
| Announcement Date | 23/03/20 | 31/03/21 | 20/04/22 | 14/04/23 | 13/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 S1 |
|---|---|---|
| Net sales | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | -1,470 | -59.08 |
| Net margin | - | - |
| EPS | - | -0.0330 |
| Dividend per Share | - | - |
| Announcement Date | 20/04/22 | 24/08/22 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.72% | 7.84% | -20.2% | 1.07% | 1.7% | 5.5% | 7.05% | 7.1% |
| ROA (Net income/ Total Assets) | 1.99% | - | - | - | - | 1.4% | 1.84% | 1.72% |
| Assets 1 | 32,106 | - | - | - | - | 46,640 | 45,030 | 51,105 |
| Book Value Per Share 2 | 6.400 | 6.790 | 5.350 | 5.440 | 5.520 | 5.750 | 6.080 | 6.130 |
| Cash Flow per Share 2 | 1.390 | 1.470 | 0.0800 | 1.070 | 1.180 | 1.280 | 1.730 | 1.700 |
| Capex 1 | 1,468 | 1,036 | 1,532 | 1,464 | 1,990 | 2,700 | 3,303 | 2,005 |
| Capex / Sales | 10.51% | 7.28% | 10.19% | 8% | 10.5% | 13.49% | 15.9% | 9.12% |
| Announcement Date | 23/03/20 | 31/03/21 | 20/04/22 | 14/04/23 | 13/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7.04
CNY
Average target price
7.01
CNY
Spread / Average Target
-0.43%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +40.52% | 1.74B | |
| +11.50% | 5B | |
| +15.19% | 4.75B | |
| -6.69% | 3.98B | |
| +10.99% | 3.58B | |
| +4.59% | 2.35B | |
| -20.36% | 2.07B | |
| +31.77% | 1.8B | |
| +29.35% | 1.69B | |
| -10.45% | 1.08B |
- Stock Market
- Equities
- 000600 Stock
- Financials Jointo Energy Investment Co., Ltd. Hebei
