JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER THREE OCTOBER 2022 TO JUNE 2023
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER THREE OCTOBER 2022 TO JUNE 2023
GROUP STATEMENT OF COMPREHENSIVE INCOME
CUMULATIVE | CUMULATIVE | QTR 3 | QTR 3 | ||||
30TH JUN. | 30TH JUN. | 30TH JUN. | 30TH JUN. | ||||
2023 | 2022 | % | 2023 | 2022 | % | ||
N'm | N'm | CHANGE | N'm | N'm | CHANGE | ||
Revenue | 795 | 2,919 | -73 | 276 | 751 | (63) | |
Cost of sales | -549 | -2,360 | 77 | -156 | -616 | 75 | |
Gross profit | 246 | 559 | -56 | 120 | 135 | (11) | |
Other operating income | 95 | 23 | 313 | 8 | 5 | (66) | |
Exchange (loss)/gain | -1,294 | -74 | 1,649 | -1,035 | 101 | 1,125 | |
Distribution expenses | -162 | -158 | -2 | -63 | -58 | (8) | |
Administrative expenses | -300 | -294 | -2 | -118 | -109 | (8) | |
Profit/(loss) from operating activities | -1,415 | 56 | 2,628 | -1,087 | 73 | 1,579 | |
Finance costs | -149 | -122 | -22 | -53 | -40 | (32) | |
Profit/(Loss) before taxation | -1,564 | -66 | -2,270 | -1,140 | 33 | 3,503 | |
Taxation charge | -4 | -7 | 43 | -1 | 4 | 135 | |
Profit/(Loss) after taxation | -1,568 | -73 | -2,048 | -1,141 | 37 | 3,144 | |
Total comprehensive income transferred to retained earnings | -1,568 | -73 | -2,048 | -1,141 | 37 | 3,144 | |
Earnings/(Loss) per share (kobo) | -403.0 | -18.8 | -2,048 | -293 | 9.6 | 3,144 |
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER THREE OCTOBER 2022 TO JUNE 2023
GROUP STATEMENT OF FINANCIAL POSITION
30TH JUN. | 30TH SEPT | |||
Notes | 2023 | 2022 | % | |
N'm | N'm | CHANGE | ||
Non current assets | ||||
Property, plant and equipment | 7 | 1,917 | 1,928 | -1 |
Investment properties | 8 | 2,904 | 3,010 | -4 |
Assets under finance lease | 9 | 5 | 6 | -11 |
Investment in subsidiaries | 199 | 199 | 0 | |
Available for sale financial assets | 59 | 58 | 2 | |
Deferred tax asset | 0 | 0 | 0 | |
0 | ||||
5,085 | 5,201 | -2 | ||
Current assets | ||||
Inventories | 2 | 491 | 218 | 125 |
Trade and other receivables | 3 | 1,360 | 1,540 | -12 |
Prepayments | 43 | 141 | -70 | |
Due from related parties | 5,780 | 3,080 | 88 | |
Cash and cash equivalents | 5 | 170 | 377 | -55 |
7,844 | 5,356 | 46 | ||
Current liabilities | ||||
Trade and other payables | 4 | 2,136 | 2,247 | 5 |
Due to related parties | 24 | 24 | 0 | |
Bank overdraft | 0 | 0 | 0 | |
Loans and borrowings | 844 | 814 | -4 | |
Taxation payable | 168 | 175 | 4 | |
Employee's benefit | 55 | 45 | -22 | |
Dividend payable | 0 | 0 | ||
3,227 | 3,305 | -2 | ||
Net current liabilities | 4,617 | 2,051 | 125 | |
Non-current liabilities | ||||
Employee's benefit | 0 | 0 | 0 | |
Deferred taxation | 298 | 298 | 0 | |
Loans and borrowings | 0 | 0 | ||
Loans and borrowings | 8 | 18 | 56 | |
Due to related parties | 8,362 | 4,334 | -93 | |
Net assets | 1,034 | 2,602 | -60 | |
Capital and reserves | ||||
Share capital
Property revaluation reserve Available for sale reserve Actuarial valuation reserve Revenue reserve
Shareholders' funds
Dr. C. Ezeh FRC/2017/IODN/00000016475
Mr. Adeche Okeje FRC/2013/ICAN/00000005141
195 | 195 | 0 |
676 | 676 | 0 |
0 | 0 | 0 |
0 | 0 | 0 |
163 | 1,731 | -91 |
1,034 | 2,602 | -60 |
Group Managing Director
Chief Finance Officer
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER THREE OCTOBER 2022 TO JUNE 2023
STATEMENT OF CHANGES IN EQUITY
Issued share | Available for | Revaluation | Reserve on acturial | Revenue | Total | |
capital | sale reserve | reserve | valuation of defined | reserve | equity | |
benefit plan | ||||||
N'm | N'm | N'm | N'm | N'm | N'm | |
At 1 October 2022 | 195 | - | 676 | - | 1,731 | 2,602 |
Profit/(Loss) | (1,568) | (1,568) | ||||
Other comprehensive income | - | |||||
Deficit on revaluation of property | - | |||||
Depreciation written back on revaluation of property | - | |||||
Total comprehensive (loss)/income for the year | - | - | - | - | (1,568) | (1,568) |
Contributions by and distributions to owners: | ||||||
Dividends paid | - | |||||
Total contributions by and distributions to owners | - | - | - | - | - | - |
At 30 June 2023 | 195 | - | 676 | - | 163 | 1,034 |
At 1 October 2021 | 195 | - | 624 | - | 1,190 | 2,009 |
Profit/(Loss) | (73) | (73) | ||||
Other comprehensive income | - | |||||
Deficit on revaluation of property | - | |||||
Depreciation written back on revaluation of property | - | |||||
Total comprehensive (loss)/income for the year | - | - | - | - | (73) | (73) |
Contributions by and distributions to owners: | ||||||
Dividends paid | - | |||||
Total contributions by and distributions to owners | - | - | - | - | - | - |
At 30 June 2022 | 195 | - | 624 | - | 1,117 | 1,936 |
JOHN HOLT PLC
UNAUDITED 2022/2023 RESULTS
QUARTER THREE OCTOBER 2022 TO JUNE 2023
GROUP STATEMENT OF CASH FLOWS
30TH JUN. | 30TH JUN. | |||
Notes | 2023 | 2022 | % | |
N'm | N'm | CHANGE | ||
Cash flows from operating activities | ||||
Cash received from customers | 938 | 2,899 | -68 | |
Cash paid to suppliers and employees | -1,124 | -2,993 | 62 | |
Input VAT | 13 | 31 | 57 | |
Output VAT | -12 | -33 | 63 | |
Income tax paid | -7 | 0 | ||
Net cash provided by operating activities | 6 | -193 | -96 | 101 |
Cash flows from investing activities | ||||
Purchase of fixed assets | -15 | -34 | 0 | |
Proceeds from sale of fixed assets | 130 | - | ||
Net cash provided by investing activities | 114 | -34 | 0 | |
Cash flows from financing activities | ||||
Proceeds from/(Repayment) of loans and borrowings | 20 | 35 | -43 | |
Finance cost | -149 | -122 | -22 | |
Net cash provided by financing activities | -129 | -87 | 48 | |
Net (decrease)/increase in cash and cash equivalents | -207 | -217 | 5 | |
Cash and cash equivalents at 1 October | 377 | 224 | 68 | |
Closing cash and cash equivalents | 5 | 170 | 7 | 2,327 |
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
John Holt plc published this content on 29 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 July 2023 15:36:10 UTC.