Valuation JM AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 10/07/2026 BST			5-day change	1st Jan Change
123.70 ^SEK	-11.96%		-17.26%	-11.20%

07-10	DNB Carnegie cuts its target price for JM to 135 kronor (140), reiterates hold	FW
07-10	JM AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,051	11,352	11,450	10,766	8,986	7,979	-	-
Change	-	-59.53%	0.86%	-5.97%	-16.54%	-11.2%	-	-
Enterprise Value (EV) ¹	32,454	17,997	25,817	21,998	19,189	20,822	22,768	25,416
Change	-	-44.55%	43.45%	-14.79%	-12.77%	8.51%	9.35%	11.63%
P/E	15.8x	7.35x	26.5x	43.6x	144x	31x	12.6x	8.87x
PBR	3.37x	1.27x	1.37x	1.32x	1.13x	0.96x	0.92x	0.86x
PEG	-	-0.76x	-0.4x	-1x	-1.9x	0x	0x	0.2x
Capitalization / Revenue	1.92x	0.69x	0.83x	0.86x	0.9x	0.72x	0.6x	0.53x
EV / Revenue	2.22x	1.1x	1.86x	1.76x	1.92x	1.88x	1.72x	1.7x
EV / EBITDA	13.9x	8.9x	17.1x	31.8x	58.9x	40.3x	23.6x	19.5x
EV / EBIT	14.6x	8.72x	35.3x	41.4x	64.6x	40.3x	23.8x	19.7x
EV / FCF	-33.2x	-	24.5x	6.47x	385x	52.3x	124x	50.2x
FCF Yield	-3.01%	-	4.09%	15.5%	0.26%	1.91%	0.8%	1.99%
Dividend per Share ²	13.5	14	3	3.25	2	2.625	4.75	7
Rate of return	3.3%	8.13%	1.69%	1.95%	1.44%	2.12%	3.84%	5.66%
EPS ²	25.9	23.4	6.7	3.83	0.97	3.99	9.812	13.95
Distribution rate	52.1%	59.8%	44.8%	84.9%	206%	65.8%	48.4%	50.2%
Net sales ¹	14,608	16,385	13,851	12,507	9,981	11,098	13,248	14,993
EBITDA ¹	2,329	2,021	1,510	692	326	517	965.3	1,301
EBIT ¹	2,216	2,064	732	531	297	517	958.3	1,293
Net income ¹	1,798	1,575	433	246	63	258	634	900.2
Net Debt ¹	4,403	6,645	14,367	11,232	10,203	12,842	14,788	17,436
Reference price ²	408.60	172.10	177.50	166.90	139.30	123.70	123.70	123.70
Nbr of stocks (in thousands)	68,652	65,961	64,505	64,505	64,505	64,505	-	-
Announcement Date	02/02/22	01/02/23	30/01/24	31/01/25	30/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JM AB	22.48x	1.88x	40.27x	2.12%	828M
DR HORTON	14.33x	1.36x	10.49x	1.18%	42.98B
PULTEGROUP, INC.	12.45x	-	-	0.81%	23.76B
DAIWA HOUSE INDUSTRY CO., LTD.	10.7x	0.9x	8.37x	3.91%	17.28B
TOLL BROTHERS, INC.	11.71x	1.43x	8.51x	0.69%	13.97B
SEKISUI HOUSE, LTD.	10.2x	0.83x	9.03x	4.2%	13.87B
TAYLOR MORRISON HOME CORPORATION	13.68x	-	-	-.--%	6.61B
SEKISUI CHEMICAL CO., LTD.	13.45x	0.82x	6.58x	3.14%	6.52B
BARRATT REDROW PLC	11.29x	0.57x	5.69x	5.04%	5.28B
SUMITOMO FORESTRY CO., LTD.	8.96x	0.75x	10.45x	3.78%	5.01B
Average	12.92x	1.07x	12.42x	2.49%	13.61B
Weighted average by Cap.	12.51x	1.13x	9.44x	2.01%