Valuation JM AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 02/07/2026 BST			5-day change	1st Jan Change
141.90 ^SEK	+4.72%		+8.32%	+1.87%

07-02	DNB Carnegie raises JM price target to 140 kronor (130), reiterates hold	FW
07-02	SEB raises JM price target to 156 kronor (146), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,051	11,352	11,450	10,766	8,986	9,153	-	-
Change	-	-59.53%	0.86%	-5.97%	-16.54%	1.87%	-	-
Enterprise Value (EV) ¹	32,454	17,997	25,817	21,998	19,189	21,995	23,800	26,125
Change	-	-44.55%	43.45%	-14.79%	-12.77%	14.63%	8.2%	9.77%
P/E	15.8x	7.35x	26.5x	43.6x	144x	26.6x	14.4x	10.3x
PBR	3.37x	1.27x	1.37x	1.32x	1.13x	1.11x	1.05x	0.99x
PEG	-	-0.76x	-0.4x	-1x	-1.9x	0x	0.2x	0.3x
Capitalization / Revenue	1.92x	0.69x	0.83x	0.86x	0.9x	0.78x	0.7x	0.62x
EV / Revenue	2.22x	1.1x	1.86x	1.76x	1.92x	1.87x	1.81x	1.77x
EV / EBITDA	13.9x	8.9x	17.1x	31.8x	58.9x	36.9x	24.7x	20.4x
EV / EBIT	14.6x	8.72x	35.3x	41.4x	64.6x	38.1x	24.8x	20.5x
EV / FCF	-33.2x	-	24.5x	6.47x	385x	55.3x	130x	51.6x
FCF Yield	-3.01%	-	4.09%	15.5%	0.26%	1.81%	0.77%	1.94%
Dividend per Share ²	13.5	14	3	3.25	2	2.625	4.75	7
Rate of return	3.3%	8.13%	1.69%	1.95%	1.44%	1.85%	3.35%	4.93%
EPS ²	25.9	23.4	6.7	3.83	0.97	5.333	9.847	13.71
Distribution rate	52.1%	59.8%	44.8%	84.9%	206%	49.2%	48.2%	51%
Net sales ¹	14,608	16,385	13,851	12,507	9,981	11,747	13,125	14,748
EBITDA ¹	2,329	2,021	1,510	692	326	595.5	965.3	1,280
EBIT ¹	2,216	2,064	732	531	297	576.7	958.3	1,272
Net income ¹	1,798	1,575	433	246	63	356	636.3	884.9
Net Debt ¹	4,403	6,645	14,367	11,232	10,203	12,842	14,646	16,972
Reference price ²	408.60	172.10	177.50	166.90	139.30	141.90	141.90	141.90
Nbr of stocks (in thousands)	68,652	65,961	64,505	64,505	64,505	64,505	-	-
Announcement Date	02/02/22	01/02/23	30/01/24	31/01/25	30/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JM AB	25.41x	1.84x	36.25x	1.94%	947M
DR HORTON	14.86x	1.41x	10.82x	1.14%	44.97B
PULTEGROUP, INC.	13.23x	-	-	0.76%	25.46B
DAIWA HOUSE INDUSTRY CO., LTD.	10.48x	0.9x	8.33x	4.01%	17.16B
TOLL BROTHERS, INC.	12.34x	1.5x	8.93x	0.65%	14.69B
SEKISUI HOUSE, LTD.	9.87x	0.82x	8.85x	4.31%	13.79B
TAYLOR MORRISON HOME CORPORATION	13.66x	-	-	-.--%	6.71B
SEKISUI CHEMICAL CO., LTD.	13.34x	0.81x	6.54x	3.17%	6.54B
BARRATT REDROW PLC	11.21x	0.57x	5.67x	5.06%	5.24B
SUMITOMO FORESTRY CO., LTD.	9.01x	0.75x	10.47x	3.77%	5.13B
Average	13.34x	1.07x	11.98x	2.48%	14.06B
Weighted average by Cap.	12.87x	1.16x	9.62x	1.97%