Valuation JM AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 03/07/2026 BST			5-day change	1st Jan Change
149.50 ^SEK	+5.36%		+13.77%	+7.32%

07-02	DNB Carnegie raises JM price target to 140 kronor (130), reiterates hold	FW
07-02	SEB raises JM price target to 156 kronor (146), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,051	11,352	11,450	10,766	8,986	9,643	-	-
Change	-	-59.53%	0.86%	-5.97%	-16.54%	7.32%	-	-
Enterprise Value (EV) ¹	32,454	17,997	25,817	21,998	19,189	22,486	24,432	27,080
Change	-	-44.55%	43.45%	-14.79%	-12.77%	17.18%	8.65%	10.84%
P/E	15.8x	7.35x	26.5x	43.6x	144x	27.5x	15.1x	10.7x
PBR	3.37x	1.27x	1.37x	1.32x	1.13x	1.17x	1.11x	1.04x
PEG	-	-0.76x	-0.4x	-1x	-1.9x	0x	0.2x	0.3x
Capitalization / Revenue	1.92x	0.69x	0.83x	0.86x	0.9x	0.82x	0.73x	0.65x
EV / Revenue	2.22x	1.1x	1.86x	1.76x	1.92x	1.91x	1.85x	1.81x
EV / EBITDA	13.9x	8.9x	17.1x	31.8x	58.9x	37.2x	25.1x	20.8x
EV / EBIT	14.6x	8.72x	35.3x	41.4x	64.6x	36.6x	25.3x	21x
EV / FCF	-33.2x	-	24.5x	6.47x	385x	56.5x	134x	53.5x
FCF Yield	-3.01%	-	4.09%	15.5%	0.26%	1.77%	0.75%	1.87%
Dividend per Share ²	13.5	14	3	3.25	2	2.625	4.75	7
Rate of return	3.3%	8.13%	1.69%	1.95%	1.44%	1.76%	3.18%	4.68%
EPS ²	25.9	23.4	6.7	3.83	0.97	5.438	9.922	13.96
Distribution rate	52.1%	59.8%	44.8%	84.9%	206%	48.3%	47.9%	50.1%
Net sales ¹	14,608	16,385	13,851	12,507	9,981	11,752	13,187	14,946
EBITDA ¹	2,329	2,021	1,510	692	326	604.2	971.5	1,300
EBIT ¹	2,216	2,064	732	531	297	614.2	964.5	1,292
Net income ¹	1,798	1,575	433	246	63	365	641	900.9
Net Debt ¹	4,403	6,645	14,367	11,232	10,203	12,842	14,788	17,436
Reference price ²	408.60	172.10	177.50	166.90	139.30	149.50	149.50	149.50
Nbr of stocks (in thousands)	68,652	65,961	64,505	64,505	64,505	64,505	-	-
Announcement Date	02/02/22	01/02/23	30/01/24	31/01/25	30/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JM AB	27.49x	1.91x	37.22x	1.76%	1B
DR HORTON	15x	1.42x	10.92x	1.13%	44.97B
PULTEGROUP, INC.	13.34x	-	-	0.76%	25.46B
DAIWA HOUSE INDUSTRY CO., LTD.	10.75x	0.91x	8.44x	3.91%	17.29B
TOLL BROTHERS, INC.	12.32x	1.5x	8.92x	0.65%	14.69B
SEKISUI HOUSE, LTD.	10.12x	0.83x	8.98x	4.21%	13.85B
TAYLOR MORRISON HOME CORPORATION	13.68x	-	-	-.--%	6.71B
SEKISUI CHEMICAL CO., LTD.	13.6x	0.83x	6.65x	3.11%	6.61B
BARRATT REDROW PLC	11.26x	0.57x	5.7x	5.04%	5.26B
SUMITOMO FORESTRY CO., LTD.	9.23x	0.76x	10.57x	3.67%	5.18B
Average	13.68x	1.09x	12.17x	2.42%	14.1B
Weighted average by Cap.	13.03x	1.17x	9.72x	1.94%