End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
18.81
CNY
|
+1.07%
|
|
-5.14%
|
-31.82%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,709
|
15,119
|
10,543
|
8,979
|
6,122
|
-
|
-
|
Enterprise Value (EV)
1 |
8,709
|
14,561
|
11,033
|
7,595
|
7,893
|
7,969
|
6,122
|
P/E ratio
|
15.4
x
|
30.4
x
|
29.9
x
|
19.7
x
|
8.68
x
|
6.86
x
|
7.9
x
|
Yield
|
-
|
-
|
-
|
0.94%
|
1.59%
|
1.46%
|
-
|
Capitalization / Revenue
|
-
|
9.16
x
|
5.82
x
|
4.61
x
|
2.34
x
|
1.5
x
|
1.7
x
|
EV / Revenue
|
-
|
8.82
x
|
6.09
x
|
3.9
x
|
3.02
x
|
1.96
x
|
1.7
x
|
EV / EBITDA
|
-
|
22
x
|
22.5
x
|
12.8
x
|
9.88
x
|
7.15
x
|
5.07
x
|
EV / FCF
|
-
|
-
|
-
|
-35.7
x
|
-22.1
x
|
20.5
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-2.8%
|
-4.52%
|
4.88%
|
-
|
Price to Book
|
-
|
4.65
x
|
2.92
x
|
1.47
x
|
0.94
x
|
0.81
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
261,753
|
261,753
|
261,753
|
325,454
|
325,454
|
-
|
-
|
Reference price
2 |
33.27
|
57.76
|
40.28
|
27.59
|
18.81
|
18.81
|
18.81
|
Announcement Date
|
07/02/21
|
25/02/22
|
28/02/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,651
|
1,812
|
1,946
|
2,612
|
4,068
|
3,605
|
EBITDA
1 |
-
|
660.8
|
489.8
|
594.9
|
799
|
1,115
|
1,207
|
EBIT
1 |
-
|
573
|
379.3
|
457.3
|
771.4
|
961.6
|
868
|
Operating Margin
|
-
|
34.71%
|
20.94%
|
23.5%
|
29.53%
|
23.64%
|
24.08%
|
Earnings before Tax (EBT)
1 |
-
|
574.4
|
379
|
458.6
|
742.3
|
944.2
|
869
|
Net income
1 |
522.2
|
496.4
|
352.4
|
411.8
|
702.8
|
889
|
773
|
Net margin
|
-
|
30.07%
|
19.45%
|
21.16%
|
26.9%
|
21.85%
|
21.44%
|
EPS
2 |
2.160
|
1.900
|
1.346
|
1.403
|
2.168
|
2.742
|
2.380
|
Free Cash Flow
1 |
-
|
-
|
-
|
-212.7
|
-357
|
389
|
-
|
FCF margin
|
-
|
-
|
-
|
-10.93%
|
-13.67%
|
9.56%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
34.88%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
43.76%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2600
|
0.3000
|
0.2750
|
-
|
Announcement Date
|
07/02/21
|
25/02/22
|
28/02/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
437.2
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
115.3
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
26.37%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
116.2
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
100.2
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
22.91%
|
-
|
-
|
-
|
EPS
1 |
0.1760
|
0.2700
|
0.4500
|
0.4500
|
0.3826
|
0.3841
|
0.3900
|
0.2400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/22
|
25/08/22
|
26/10/22
|
28/02/23
|
11/04/23
|
28/08/23
|
29/10/23
|
23/04/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
490
|
-
|
1,772
|
1,847
|
-
|
Net Cash position
1 |
-
|
558
|
-
|
1,385
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1
x
|
-
|
2.217
x
|
1.656
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-213
|
-357
|
389
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.1%
|
10.3%
|
8.45%
|
10.4%
|
11.9%
|
10.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
7.25%
|
8.4%
|
9.2%
|
Assets
1 |
-
|
-
|
-
|
-
|
9,693
|
10,583
|
8,402
|
Book Value Per Share
2 |
-
|
12.40
|
13.80
|
18.80
|
20.00
|
23.40
|
23.60
|
Cash Flow per Share
2 |
-
|
-
|
-0.5600
|
1.210
|
1.570
|
1.650
|
-
|
Capex
1 |
-
|
-
|
1,026
|
605
|
385
|
318
|
500
|
Capex / Sales
|
-
|
-
|
56.64%
|
31.1%
|
14.72%
|
7.82%
|
13.87%
|
Announcement Date
|
07/02/21
|
25/02/22
|
28/02/23
|
23/04/24
|
-
|
-
|
-
|
Last Close Price
18.81
CNY Average target price
33.35
CNY Spread / Average Target +77.28% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.82% | 837M | | -12.09% | 26.77B | | +8.90% | 6.79B | | +0.45% | 4.87B | | -4.62% | 4.06B | | -10.52% | 2.57B | | +25.58% | 2.46B | | -21.00% | 1.87B | | +59.80% | 1.71B | | -25.21% | 1.63B |
Wind Systems & Equipment
|