Financials Jinhui Mining Incorporation Limited

Equities

603132

CNE100005R13

Specialty Mining & Metals

End-of-day quote Shanghai S.E. 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
13.93 CNY +1.83% Intraday chart for Jinhui Mining Incorporation Limited -0.07% +1.83%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 11,707 13,379 13,624 - -
Enterprise Value (EV) 1 11,707 13,379 13,624 13,624 13,624
P/E ratio 24.4 x 39.1 x 31 x 13.7 x 11.4 x
Yield - 1.75% 0.93% 2.15% 2.66%
Capitalization / Revenue - 10.4 x 9.24 x 4.34 x 3.64 x
EV / Revenue - 10.4 x 9.24 x 4.34 x 3.64 x
EV / EBITDA - 22.8 x 15.6 x 8.93 x 7.63 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 4.2 x 3.9 x 3.25 x 2.72 x
Nbr of stocks (in thousands) 978,000 978,000 978,000 - -
Reference price 2 11.97 13.68 13.93 13.93 13.93
Announcement Date 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,283 1,474 3,138 3,747
EBITDA 1 - 588.1 872 1,525 1,785
EBIT 1 - 401.9 514 1,142 1,375
Operating Margin - 31.33% 34.87% 36.39% 36.7%
Earnings before Tax (EBT) 1 - 393.8 506 1,143 1,376
Net income 1 469.9 342.9 438 993 1,194
Net margin - 26.73% 29.72% 31.64% 31.87%
EPS 2 0.4900 0.3500 0.4500 1.020 1.220
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2400 0.1300 0.3000 0.3700
Announcement Date 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 10.6% 12.5% 23.7% 23.8%
ROA (Net income/ Total Assets) - 6.42% 6.3% 12.4% 12.9%
Assets 1 - 5,341 6,952 8,008 9,256
Book Value Per Share 2 - 3.260 3.570 4.280 5.130
Cash Flow per Share 2 - 0.7800 0.7300 1.690 1.790
Capex 1 - 257 1,194 648 447
Capex / Sales - 20.03% 81% 20.65% 11.93%
Announcement Date 27/03/23 22/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
13.93
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603132 Stock
  4. Financials Jinhui Mining Incorporation Limited