Financials Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd.

Equities

300537

CNE100002CS9

Specialty Chemicals

End-of-day quote Shenzhen S.E. 23:00:00 28/04/2024 BST 5-day change 1st Jan Change
15.16 CNY +3.41% Intraday chart for Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd. +9.86% -22.73%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,641 3,177 3,141 2,558 3,926 3,034 -
Enterprise Value (EV) 1 3,641 3,177 3,141 2,558 3,926 3,034 3,034
P/E ratio 50.4 x -14.8 x -7.64 x -77.9 x 491 x 48.9 x 31.3 x
Yield 0.42% - - - - 0.33% 0.66%
Capitalization / Revenue 4.5 x - - 5.14 x 7.7 x 3.83 x 2.74 x
EV / Revenue 4.5 x - - 5.14 x 7.7 x 3.83 x 2.74 x
EV / EBITDA 37,634,565 x - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.74 x - - 3.88 x 5.06 x 4.02 x 3.53 x
Nbr of stocks (in thousands) 193,028 193,028 193,028 193,028 200,122 200,122 -
Reference price 2 18.86 16.46 16.27 13.25 19.62 15.16 15.16
Announcement Date 27/02/20 25/04/21 28/04/22 26/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 809 - - 497.9 509.9 793 1,107
EBITDA 96.73 - - - - - -
EBIT 1 65.79 - - -40.05 13.79 72 104
Operating Margin 8.13% - - -8.04% 2.71% 9.08% 9.39%
Earnings before Tax (EBT) 1 92.64 - - -40.04 9.775 72 104
Net income 1 72.18 -214.2 -410.6 -31.99 6.897 61.52 95.52
Net margin 8.92% - - -6.43% 1.35% 7.76% 8.63%
EPS 2 0.3740 -1.110 -2.130 -0.1700 0.0400 0.3100 0.4850
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.0800 - - - - 0.0500 0.1000
Announcement Date 27/02/20 25/04/21 28/04/22 26/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 115.4 116.7 220 218 150
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS 2 -0.1400 0.0746 0.0600 0.1000 0.0100
Dividend per Share - - - - -
Announcement Date 29/04/24 29/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 5.56% -17.5% - -4.74% 1.24% 8.42% 11.7%
ROA (Net income/ Total Assets) 3.87% - - -2.66% - 4.1% 5%
Assets 1 1,867 - - 1,201 - 1,501 1,910
Book Value Per Share 2 6.890 - - 3.420 3.880 3.780 4.290
Cash Flow per Share 2 -0.1500 - - 0.4200 0.1300 0.1000 0.2800
Capex 1 21.2 - - 102 52.8 100 100
Capex / Sales 2.62% - - 20.41% 10.35% 12.61% 9.03%
Announcement Date 27/02/20 25/04/21 28/04/22 26/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
15.16
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. 300537 Stock
  4. Financials Jiangsu Kuangshun Photosensitivity New-Material Stock Co., Ltd.