JIANGSU JIEJIE MICROELECTRONICS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.78 CNY | -2.39% |
|
+2.19% | +5.73% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,096 | 21,359 | 15,189 | 11,686 | 12,355 | - | - |
| Enterprise Value (EV) 1 | 7,096 | 21,359 | 15,189 | 11,686 | 12,355 | 12,355 | 12,355 |
| P/E ratio | 37.6 x | 75 x | 42.1 x | 56.7 x | 43 x | 39 x | 35 x |
| Yield | 0.76% | 0.37% | - | 0.37% | 1.13% | 1.31% | 1.43% |
| Capitalization / Revenue | 10.5 x | 21.1 x | - | 5.55 x | 4.87 x | 4.26 x | 3.8 x |
| EV / Revenue | 10.5 x | 21.1 x | - | 5.55 x | 4.87 x | 4.26 x | 3.8 x |
| EV / EBITDA | 24,173,973 x | - | - | - | - | - | - |
| EV / FCF | - | - | - | -56.3 x | -12,355 x | 24.7 x | 17.1 x |
| FCF Yield | - | - | - | -1.78% | -0.01% | 4.05% | 5.84% |
| Price to Book | 3.16 x | 8.58 x | - | 3.39 x | 3.17 x | 3.05 x | 2.92 x |
| Nbr of stocks (in thousands) | 647,012 | 736,503 | 736,615 | 736,347 | 736,270 | - | - |
| Reference price 2 | 10.97 | 29.00 | 20.62 | 15.87 | 16.78 | 16.78 | 16.78 |
| Announcement Date | 25/02/20 | 08/03/21 | 14/04/23 | 12/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 674 | 1,011 | - | 2,106 | 2,537 | 2,903 | 3,255 |
| EBITDA | 293.5 | - | - | - | - | - | - |
| EBIT 1 | 221.6 | 324.9 | - | 207.1 | 299 | 335 | 370 |
| Operating Margin | 32.87% | 32.14% | - | 9.83% | 11.79% | 11.54% | 11.37% |
| Earnings before Tax (EBT) 1 | 222.9 | 324.4 | - | 207.6 | 298 | 334 | 370 |
| Net income 1 | 189.7 | 283.5 | 359.5 | 219.1 | 284 | 319 | 352 |
| Net margin | 28.14% | 28.04% | - | 10.4% | 11.19% | 10.99% | 10.81% |
| EPS 2 | 0.2917 | 0.3867 | 0.4900 | 0.2800 | 0.3900 | 0.4300 | 0.4800 |
| Free Cash Flow 1 | - | - | - | -207.6 | -1 | 500 | 722 |
| FCF margin | - | - | - | -9.86% | -0.04% | 17.22% | 22.18% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 156.74% | 205.11% |
| Dividend per Share 2 | 0.0833 | 0.1067 | - | 0.0580 | 0.1900 | 0.2200 | 0.2400 |
| Announcement Date | 25/02/20 | 08/03/21 | 14/04/23 | 12/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | -208 | -1 | 500 | 722 |
| ROE (net income / shareholders' equity) | 13.3% | 12% | - | 5.97% | 7% | 8% | 8% |
| ROA (Net income/ Total Assets) | 9.45% | 10.5% | - | 2.86% | - | - | - |
| Assets 1 | 2,007 | 2,698 | - | 7,673 | - | - | - |
| Book Value Per Share 2 | 3.470 | 3.380 | - | 4.690 | 5.300 | 5.510 | 5.750 |
| Cash Flow per Share | 0.3100 | 0.3100 | - | - | - | - | - |
| Capex 1 | 264 | 471 | - | 1,142 | 800 | 600 | 570 |
| Capex / Sales | 39.19% | 46.62% | - | 54.23% | 31.53% | 20.67% | 17.51% |
| Announcement Date | 25/02/20 | 08/03/21 | 14/04/23 | 12/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.78
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.73% | 1.71B | |
| +79.29% | 2,185B | |
| +31.53% | 627B | |
| +14.50% | 592B | |
| +2.16% | 243B | |
| +24.21% | 200B | |
| +4.96% | 163B | |
| -38.51% | 132B | |
| +34.40% | 127B | |
| +35.34% | 105B |
- Stock Market
- Equities
- 300623 Stock
- Financials Jiangsu JieJie Microelectronics Co., Ltd.
