Stock A038010 JEIL TECHNOS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jeil Technos Co.,Ltd

Equities

A038010

KR7038010005

Iron & Steel

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
7,250 KRW -0.14% Intraday chart for Jeil Technos Co.,Ltd +0.97% -14.30%
03-15 Jeil Technos Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jeil Technos Co.,Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33,193 35,273 57,879 54,137 56,632 70,353
Enterprise Value (EV) 1 69,701 58,947 78,142 94,765 84,971 59,199
P/E ratio 6.71 x 8.61 x -13.1 x 72.4 x 5.29 x 2.88 x
Yield 2.61% 2.13% 0.43% 0.77% 1.76% 2.13%
Capitalization / Revenue 0.21 x 0.21 x 0.43 x 0.3 x 0.26 x 0.26 x
EV / Revenue 0.43 x 0.35 x 0.57 x 0.53 x 0.39 x 0.22 x
EV / EBITDA 4.89 x 5.59 x 29 x 16.4 x 3.51 x 1.46 x
EV / FCF 4.86 x 6.45 x 10.1 x -4.94 x 8.98 x 1.57 x
FCF Yield 20.6% 15.5% 9.93% -20.2% 11.1% 63.8%
Price to Book 0.45 x 0.46 x 0.8 x 0.75 x 0.67 x 0.62 x
Nbr of stocks (in thousands) 8,667 8,329 8,316 8,316 8,316 8,316
Reference price 2 3,830 4,235 6,960 6,510 6,810 8,460
Announcement Date 15/03/19 13/03/20 12/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 160,764 167,025 136,052 179,328 215,638 267,641
EBITDA 1 14,241 10,550 2,693 5,764 24,188 40,484
EBIT 1 8,920 4,897 -2,504 714.6 19,412 36,226
Operating Margin 5.55% 2.93% -1.84% 0.4% 9% 13.54%
Earnings before Tax (EBT) 1 7,328 5,547 -4,830 1,124 13,686 34,172
Net income 1 5,314 4,193 -4,434 747.3 10,806 25,882
Net margin 3.31% 2.51% -3.26% 0.42% 5.01% 9.67%
EPS 2 570.8 492.0 -533.1 89.86 1,287 2,939
Free Cash Flow 1 14,335 9,139 7,758 -19,179 9,457 37,782
FCF margin 8.92% 5.47% 5.7% -10.7% 4.39% 14.12%
FCF Conversion (EBITDA) 100.66% 86.63% 288.1% - 39.1% 93.33%
FCF Conversion (Net income) 269.78% 217.97% - - 87.52% 145.98%
Dividend per Share 2 100.0 90.00 30.00 50.00 120.0 180.0
Announcement Date 15/03/19 13/03/20 12/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 36,508 23,673 20,263 40,628 28,339 -
Net Cash position 1 - - - - - 11,154
Leverage (Debt/EBITDA) 2.564 x 2.244 x 7.525 x 7.048 x 1.172 x -
Free Cash Flow 1 14,335 9,139 7,758 -19,179 9,457 37,782
ROE (net income / shareholders' equity) 7.33% 5.71% -5.83% 1.03% 13.8% 26.3%
ROA (Net income/ Total Assets) 3.51% 1.92% -1% 0.28% 6.99% 11.9%
Assets 1 151,594 218,734 443,445 264,441 154,492 217,390
Book Value Per Share 2 8,559 9,150 8,651 8,695 10,111 13,610
Cash Flow per Share 2 646.0 709.0 1,448 624.0 1,171 2,087
Capex 1 3,744 4,497 1,289 3,111 2,983 2,561
Capex / Sales 2.33% 2.69% 0.95% 1.73% 1.38% 0.96%
Announcement Date 15/03/19 13/03/20 12/03/21 18/03/22 17/03/23 15/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
JEIL TECHNOS CO.,LTD Stock Jeil Technos Co.,Ltd
-14.30% 44.18M
NUCOR CORPORATION Stock Nucor Corporation
-0.82% 41.39B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.71% 24.66B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.62% 22.33B
ARCELORMITTAL Stock ArcelorMittal
-6.02% 21.38B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.37% 21.22B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+2.66% 19.83B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+5.85% 9.43B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.89% 8.54B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.83% 8.46B
Other Steel
  1. Stock Market
  2. Equities
  3. A038010 Stock
  4. Financials Jeil Technos Co.,Ltd