Disclaimer: All financial information has been prepared in accordance with generally accepted accounting principles in Japan. This document is a partial English translation of the Japanese Financial Statements disclosed at the Tokyo Stock Exchange on April 14, 2022 presented solely for the convenience of non-Japanese speaking users. If there is any discrepancy between the translation and the Japanese original, the latter shall prevail.

Summary of Consolidated Financial Results for the Nine Months Ended February 28, 2022

[Japanese GAAP]

April 14, 2022

Company name: JDC CORPORATION

Stock exchange listing: Tokyo Stock Exchange Code number: 1887

URL:https://www.n-kokudo.co.jp/

Representative: Takeo Asakura, Representative Director and President

Contact: Hironori Otoishi, Deputy Director of Management Division and General Manager of Accounting Department Phone: +81-3-3403-3311

Scheduled date of filing quarterly securities report: April 14, 2022 Scheduled date of commencing dividend payments: -

Availability of supplementary briefing material on quarterly financial results: Not available Schedule of quarterly financial results briefing session: Not scheduled

(Amounts of less than one million yen are rounded down.)

1. Consolidated Financial Results for the Nine Months Ended February 28, 2022 (June 1, 2021 to February 28, 2022)

(1) Consolidated Operating Results (% indicates changes from the corresponding period of the previous fiscal year.)

Net Sales

Operating Profit

Ordinary Profit

Profit Attributable to

Owners of Parent

Nine months ended February 28, 2022 February 28, 2021

Million yen

%

  • 85,640 (0.4)

  • 86,011 (2.6)

Million yen

%

  • 2,440 (69.1)

  • 7,907 (6.8)

Million yen

%

  • 2,889 (63.4)

  • 7,903 (3.7)

Million yen

%

  • 2,155 (63.1)

  • 5,850 0.9

(Note) Comprehensive income:

Nine months ended February 28, 2022: ¥2,205 million [(63.6)%]

Nine months ended February 28, 2021: ¥6,066 million [10.3%]

Net Income per Share

Diluted Net Income per Share

Nine months ended February 28, 2022 February 28, 2021

Yen 24.66 67.46

Yen 24.60 67.18

(2) Consolidated Financial Position

Total Assets

Net Assets

Equity Ratio

As of February 28, 2022

As of May 31, 2021

Million yen 144,697 148,766

Million yen 74,311 74,211

% 51.1 49.6

(Reference) Equity: As of February 28, 2022: ¥73,953 million

As of May 31, 2021: ¥73,830 million

2. Dividends

Annual dividends

End of 1Q

End of 2Q

End of 3Q

Year-end

Total

Fiscal year ended May 31, 2021 Fiscal year ending May 31, 2022

Yen - -

Yen 10.00 10.00

Yen - -

Yen 16.00

Yen 26.00

Fiscal year ending May 31, 2022 (Forecast)

16.00

26.00

(Note) Revision to the dividend forecast announced most recently: No

(Note) Breakdown of dividends

Interim dividends for

the six months ended November 30, 2020:

¥10.00 ordinary dividends

Year-end dividends for

the fiscal year ended May 31, 2021:

¥10.00 ordinary dividends and ¥6.00 special dividends

Interim dividends for the six months ended

November 30, 2021:

¥10.00 ordinary dividends

Year-end dividends for the fiscal year ending

May 31, 2022 (forecast):

¥10.00 ordinary dividends and ¥6.00 special dividends

3. Forecast of Consolidated Financial Results for Fiscal Year Ending May 31, 2022 (June 1, 2021 to May 31, 2022)

(% indicates changes from the previous corresponding period.)

Net Sales

Operating Profit

Ordinary Profit

Profit Attributable to

Owners of Parent

Basic Earnings per Share

Full year

Million yen 126,700

% 7.6

Million yen

%

7,300 (30.9)

Million yen

%

7,600 (28.2)

Million yen 6,800

%

(11.8)

Yen 77.81

(Note) Revision to the financial results forecast announced most recently: Yes

* Notes:

  • (1) Changes in significant subsidiaries during the period under review (changes in specified subsidiaries resulting in changes in scope of consolidation): Yes

    New: One company (Company name) Nobeoka Solar Power LLC

  • (2) Accounting policies adopted specially for the preparation of quarterly consolidated financial statements: No

  • (3) Changes in accounting policies, changes in accounting estimates and retrospective restatement

    • 1) Changes in accounting policies due to the revision of accounting standards: Yes

    • 2) Changes in accounting policies other than 1): No

    • 3) Changes in accounting estimates: No

    • 4) Retrospective restatement: No

  • (4) Total number of issued shares (common shares)

    • 1) Total number of issued shares at the end of the period (including treasury stock):

      February 28, 2022: 98,255,000 shares

      May 31, 2021: 98,255,000 shares

    • 2) Total number of treasury shares at the end of the period:

      February 28, 2022: 10,578,046 shares

      May 31, 2021: 11,064,846 shares

    • 3) Average number of shares during the period:

Nine months ended February 28, 2022: 87,391,114 shares Nine months ended February 28, 2021: 86,717,521 shares

(Notes)

  • 1. The total number of treasury shares at the end of the period includes shares owned by Custody Bank of Japan, Ltd. (trust account E) as trust property of the Board Benefit Trust (J-ESOP) (1,047,800 shares as of February 28, 2022 and 1,118,700 shares as of May 31, 2021). The shares of JDC Corporation owned by Custody Bank of Japan, Ltd. (trust account E) constitute the treasury shares that are deducted in the calculation of the average number of shares during the period (1,081,987 shares for the nine months ended February 28, 2022 and 1,179,712 shares for the nine months ended February 28, 2021).

  • 2. The total number of treasury shares at the end of the period includes shares owned by Custody Bank of Japan, Ltd. (trust account E) as trust property of the Stock Benefit Trust (Employee Stockholding Association Purchase-type) (210,100 shares as of February 28, 2022 and 489,800 shares as of May 31, 2021). The shares of JDC Corporation owned by Custody Bank of Japan, Ltd. (trust account E) constitute the treasury shares that are deducted in the calculation of the average number of shares during the period

(383,074 shares for the nine months ended February 28, 2022 and 488,643 shares for the nine months ended February 28, 2021).

* These quarterly consolidated financial results are outside the scope of quarterly review by certified public accountants or audit firms.

* Explanation of the proper use of financial results forecast and other notes

The forecasts are based on certain assumptions relating to economic situations and market trends deemed reasonable as of the date of publication of this document. Actual results may differ significantly from these forecasts due to a wide range of factors.

(Reference) Summary of Non-consolidated Financial Results

1. Non-consolidated Financial Results for the Nine Months Ended February 28, 2022 (June 1, 2021 to February 28, 2022)

(1) Non-consolidated Operating Results

(% indicates changes from the corresponding period of the previous fiscal year.)

Net Sales

Operating Profit

Ordinary Profit

Profit

Nine months ended February 28, 2022 February 28, 2021

Million yen

%

  • 76,439 0.2

  • 76,272 (6.7)

Million yen

%

  • 1,583 (78.6)

  • 7,408 (7.8)

Million yen

%

  • 3,143 (58.1)

  • 7,503 (4.2)

Million yen

%

  • 2,660 (52.2)

  • 5,571 0.8

Net Income per Share

Diluted Net Income per Share

Nine months ended February 28, 2022 February 28, 2021

Yen 30.44 64.24

Yen 30.37 63.98

(2) Non-consolidated Financial Position

Total Assets

Net Assets

Equity Ratio

As of February 28, 2022

As of May 31, 2021

Million yen 121,338 123,319

Million yen 69,525 68,781

% 57.3 55.8

(Reference) Equity: As of February 28, 2022: ¥69,525 million

As of May 31, 2021: ¥68,781 million

2. Forecast of Non-consolidated Financial Results for the Fiscal Year Ending May 31, 2022 (June 1, 2021 to

May 31, 2022)

(% indicates changes from the previous corresponding period.)

Net Sales

Ordinary Profit

Profit

Basic Earnings per Share

Full year

Million yen 112,000

% 9.5

Million yen 7,600

%

(17.7)

Million yen 7,100

% 4.4

Yen 81.24

(Note) Revision to the financial results forecast announced most recently: Yes

* Explanation of the proper use of financial results forecast and other notes

The forecasts are based on certain assumptions relating to economic situations and market trends deemed reasonable as of the date of publication of this document. Actual results may differ significantly from these forecasts due to a wide range of factors.

2. Quarterly Consolidated Financial Statements and Primary Notes (1) Quarterly Consolidated Balance Sheet

As of May 31, 2021

Assets

Current assets

Cash and deposits

Notes receivable, accounts receivable from completed construction contracts and otherCosts on construction contracts in progress Costs on development business and other Advances paid

Other

Allowance for doubtful accounts Total current assets

Non-current assets

Property, plant and equipment

Buildings and structures, net Machinery, vehicles, tools, furniture and fixtures, net

Land Other, netTotal property, plant and equipment Intangible assets

Investments and other assets

Investment securities Retirement benefit asset Deferred tax assets Other

Allowance for doubtful accounts Total investments and other assets Total non-current assets

Total assets

46,954 23,371

(Million yen)As of February 28, 2022

32,502 47,629

1,276 1,851

2,448 2,653

4,011 2,234

12,638 15,354

(8) 99,823

7,928 7,672

14,663 14,807

9,246 9,251

2,649 4,081

34,487 766

9,084

1,695

94

2,850

(35)

13,688

48,943

148,766

(5) 93,088

35,812 1,879

9,468

1,688

139

2,652

(31)

13,917

51,609

144,697

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

JDC Corporation published this content on 14 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 April 2022 06:54:09 UTC.