Stock 7386 JAPAN WARRANTY SUPPORT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Warranty Support Co., Ltd.

Equities

7386

JP3389870001

Personal Services

Market Closed - Japan Exchange
Other stock markets
 07:00:00 15/05/2024 BST 		5-day change 1st Jan Change
4,190 JPY +3.33% Intraday chart for Japan Warranty Support Co., Ltd. -27.13% +8.83%
2022 Japan Warranty Support Co., Ltd. has completed an IPO in the amount of Ñ1.0496 billion. CI
2022 Japan Warranty Support Co., Ltd. has filed an IPO. CI

Valuation

Fiscal Period: September 2022 2023 2024 2025 2026
Capitalization 1 3,512 10,417 9,809 - -
Enterprise Value (EV) 1 -3,911 3,188 9,809 9,809 9,809
P/E ratio 9.47 x 22.3 x 14.4 x 12.4 x 10.9 x
Yield - 0.73% 0.95% 1.07% 1.19%
Capitalization / Revenue 2.43 x 6.26 x 4.44 x 3.92 x 3.51 x
EV / Revenue 2.43 x 6.26 x 4.44 x 3.92 x 3.51 x
EV / EBITDA - - - - -
EV / FCF - 14,712,720 x - - -
FCF Yield - 0% - - -
Price to Book 2.23 x 4.95 x 3.46 x 2.85 x 2.32 x
Nbr of stocks (in thousands) 2,097 2,292 2,341 - -
Reference price 2 1,675 4,545 4,190 4,190 4,190
Announcement Date 02/11/22 10/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2021 2022 2023 2024 2025 2026
Net sales 1 1,251 1,446 1,664 2,211 2,501 2,791
EBITDA - - - - - -
EBIT 1 - 555 618 971.5 1,136 1,301
Operating Margin - 38.38% 37.14% 43.94% 45.42% 46.61%
Earnings before Tax (EBT) - 550 668 - - -
Net income 1 321.9 358 454 671 781 886.5
Net margin 25.72% 24.76% 27.28% 30.35% 31.23% 31.76%
EPS 2 - 176.8 203.7 291.3 339.0 384.8
Free Cash Flow - - 708 - - -
FCF margin - - 42.55% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 155.95% - - -
Dividend per Share 2 - - 33.00 40.00 45.00 50.00
Announcement Date 20/05/22 02/11/22 10/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 S1 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 - 396 805 436 423 859 495 491 986 620 680 1,300
EBITDA - - - - - - - - - - - -
EBIT 1 - 140 297 186 135 321 212 199 411 300 350 650
Operating Margin - 35.35% 36.89% 42.66% 31.91% 37.37% 42.83% 40.53% 41.68% 48.39% 51.47% 50%
Earnings before Tax (EBT) - 151 310 208 - - 219 - 458 - - -
Net income - 102 212 144 - - 151 - 317 - - -
Net margin - 25.76% 26.34% 33.03% - - 30.51% - 32.15% - - -
EPS - 48.29 98.03 63.23 - - 65.94 - 137.6 - - -
Dividend per Share - - 15.00 - - - - - 20.00 - - -
Announcement Date - 09/02/23 10/05/23 04/08/23 10/11/23 10/11/23 08/02/24 09/05/24 09/05/24 - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - 7,423 7,229 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - 708 - - -
ROE (net income / shareholders' equity) - 26.4% 24.6% - - -
ROA (Net income/ Total Assets) - - 6.4% - - -
Assets 1 - - 7,089 - - -
Book Value Per Share 2 - 750.0 917.0 1,210 1,469 1,807
Cash Flow per Share - 184.0 214.0 - - -
Capex - 9 3 - - -
Capex / Sales - 0.62% 0.18% - - -
Announcement Date 20/05/22 02/11/22 10/11/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Japan Warranty Support Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Consumer Repair Services

1st Jan change Capi.
JAPAN WARRANTY SUPPORT CO., LTD. Stock Japan Warranty Support Co., Ltd.
+8.83% 60.69M
VALVOLINE INC. Stock Valvoline Inc.
+14.48% 5.39B
BOYD GROUP SERVICES INC. Stock Boyd Group Services Inc.
-14.39% 4.04B
DRIVEN BRANDS HOLDINGS INC. Stock Driven Brands Holdings Inc.
-20.97% 1.89B
BYBON GROUP COMPANY LIMITED Stock BYBON Group Company Limited
+18.48% 266M
JAPAN LIVING WARRANTY INC. Stock Japan Living Warranty Inc.
+0.68% 93.1M
OPTIMA AUTOMOBILE GROUP HOLDINGS LIMITED Stock Optima Automobile Group Holdings Limited
+49.02% 82.69M
AMA GROUP LIMITED Stock AMA Group Limited
-35.71% 55.02M
Consumer Repair Services
  1. Stock Market
  2. Equities
  3. 7386 Stock
  4. Financials Japan Warranty Support Co., Ltd.