|
Market Closed -
London S.E.
16:35:27 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1,060.00 GBX | +0.95% |
|
-0.93% | +8.16% |
| 08-19 | James Latham shares up as revenue up nearly 10% between April and July | AN |
| 07-23 | James Latham plc Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: James Latham plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 241.8 | 244.1 | 311.3 | 298.9 | 268.2 | 295.3 | - |
| Change | - | 0.96% | 27.55% | -3.98% | -10.3% | 10.11% | - |
| Enterprise Value (EV) 1 | 241.8 | 182.1 | 236 | 230.4 | 217.4 | 266.7 | 252.6 |
| Change | - | -24.69% | 29.64% | -2.38% | -5.65% | 22.68% | -5.29% |
| P/E | 5.37x | 6.81x | 9.95x | 12x | 10.4x | 12.2x | 12.1x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | -0.3x | -0.6x | 3.74x | -2.17x | 21.1x |
| Capitalization / Revenue | - | 0.6x | 0.85x | 0.82x | 0.68x | 0.72x | 0.69x |
| EV / Revenue | - | 0.45x | 0.64x | 0.63x | 0.55x | 0.65x | 0.59x |
| EV / EBITDA | - | 3.8x | 7.76x | 8.96x | 7.8x | 9.23x | 8.36x |
| EV / EBIT | - | 4.17x | 9.03x | 11.4x | 9.88x | 11.6x | 10.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3605 | 0.3375 | 0.3525 | 0.367 | 0.372 | 0.378 |
| Rate of return | - | 2.95% | 3.01% | 3.28% | 3.82% | 3.51% | 3.57% |
| EPS 2 | 2.283 | 1.792 | 1.126 | 0.899 | 0.924 | 0.872 | 0.877 |
| Distribution rate | - | 20.1% | 30% | 39.2% | 39.7% | 42.7% | 43.1% |
| Net sales 1 | - | 408.4 | 366.5 | 366.6 | 393 | 410.4 | 428.5 |
| EBITDA 1 | - | 47.87 | 30.41 | 25.72 | 27.87 | 28.9 | 30.2 |
| EBIT 1 | - | 43.7 | 26.14 | 20.19 | 22 | 22.9 | 23.2 |
| Net income 1 | 45.64 | 35.92 | 22.66 | 18.15 | 18.6 | 17.6 | 17.7 |
| Net Debt 1 | - | -62.02 | -75.29 | -68.52 | -50.78 | -28.6 | -42.7 |
| Reference price 2 | 12.25 | 12.20 | 11.20 | 10.75 | 9.60 | 10.60 | 10.60 |
| Nbr of stocks (in thousands) | 19,736 | 20,007 | 27,796 | 27,808 | 27,934 | 27,857 | - |
| Announcement Date | 29/06/22 | 29/06/23 | 27/06/24 | 26/06/25 | 02/07/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.16x | 0.65x | 9.23x | 3.51% | 394M | |
| 37.08x | 4.99x | 18.01x | 2.45% | 8.91B | |
| -15.14x | 0.99x | 30.33x | 1.97% | 5.14B | |
| 67.13x | 2.05x | 18.55x | 1.68% | 4.9B | |
| 17.69x | 0.59x | 7.38x | - | 4.31B | |
| 13.3x | 1.38x | 8.36x | 2.05% | 2.55B | |
| 35.87x | 2.56x | 19.1x | 0.22% | 1.58B | |
| 13.52x | - | - | - | 1.56B | |
| Average | 22.70x | 1.89x | 15.85x | 1.98% | 3.67B | |
| Weighted average by Cap. | 26.39x | 2.52x | 17.78x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTHM Stock
- Valuation James Latham plc
Select your edition
All financial news and data tailored to specific country editions
