End-of-day quote
BURSA MALAYSIA
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
0.135
MYR
|
-.--%
|
|
-3.57%
|
-27.03%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
734.2
|
262.1
|
816.8
|
1,220
|
796.5
|
491.2
|
Enterprise Value (EV)
1 |
1,123
|
580.2
|
1,123
|
1,461
|
1,064
|
907.9
|
P/E ratio
|
5.59
x
|
16.7
x
|
7.5
x
|
-6.44
x
|
14.3
x
|
9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.07
x
|
0.4
x
|
0.78
x
|
4.86
x
|
7.37
x
|
5.19
x
|
EV / Revenue
|
1.64
x
|
0.88
x
|
1.07
x
|
5.82
x
|
9.83
x
|
9.59
x
|
EV / EBITDA
|
7.29
x
|
-122
x
|
8.61
x
|
28
x
|
-36.2
x
|
-29
x
|
EV / FCF
|
8.03
x
|
8.06
x
|
5.81
x
|
-52.5
x
|
-37.8
x
|
-5.3
x
|
FCF Yield
|
12.5%
|
12.4%
|
17.2%
|
-1.91%
|
-2.65%
|
-18.9%
|
Price to Book
|
1.05
x
|
0.32
x
|
0.84
x
|
1.07
x
|
0.59
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
492,747
|
545,943
|
643,118
|
1,755,167
|
2,042,318
|
2,090,318
|
Reference price
2 |
1.490
|
0.4800
|
1.270
|
0.6950
|
0.3900
|
0.2350
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
684.9
|
658.1
|
1,052
|
251
|
108.1
|
94.65
|
EBITDA
1 |
154
|
-4.757
|
130.4
|
52.17
|
-29.42
|
-31.35
|
EBIT
1 |
139.8
|
-18.29
|
116.9
|
33.27
|
-45.05
|
-47
|
Operating Margin
|
20.42%
|
-2.78%
|
11.11%
|
13.26%
|
-41.65%
|
-49.65%
|
Earnings before Tax (EBT)
1 |
112.2
|
-43.2
|
52.63
|
-110.3
|
30.29
|
37.42
|
Net income
1 |
126.6
|
15.35
|
108
|
-84.56
|
51.76
|
53.78
|
Net margin
|
18.49%
|
2.33%
|
10.27%
|
-33.69%
|
47.86%
|
56.82%
|
EPS
2 |
0.2664
|
0.0288
|
0.1694
|
-0.1079
|
0.0273
|
0.0261
|
Free Cash Flow
1 |
139.9
|
72.03
|
193.5
|
-27.85
|
-28.17
|
-171.2
|
FCF margin
|
20.43%
|
10.94%
|
18.4%
|
-11.1%
|
-26.05%
|
-180.89%
|
FCF Conversion (EBITDA)
|
90.87%
|
-
|
148.34%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
110.47%
|
469.21%
|
179.09%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
389
|
318
|
307
|
241
|
267
|
417
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.524
x
|
-66.89
x
|
2.351
x
|
4.629
x
|
-9.078
x
|
-13.29
x
|
Free Cash Flow
1 |
140
|
72
|
194
|
-27.9
|
-28.2
|
-171
|
ROE (net income / shareholders' equity)
|
16.2%
|
-5.88%
|
5.27%
|
-12.6%
|
2.45%
|
2.75%
|
ROA (Net income/ Total Assets)
|
4.69%
|
-0.53%
|
3.25%
|
0.95%
|
-1.31%
|
-1.29%
|
Assets
1 |
2,701
|
-2,910
|
3,322
|
-8,902
|
-3,965
|
-4,178
|
Book Value Per Share
2 |
1.420
|
1.500
|
1.520
|
0.6500
|
0.6600
|
0.6800
|
Cash Flow per Share
2 |
0.2600
|
0.1700
|
0.1600
|
0.0700
|
0.0400
|
0.0300
|
Capex
1 |
0.09
|
0.07
|
0.08
|
32
|
3.32
|
140
|
Capex / Sales
|
0.01%
|
0.01%
|
0.01%
|
12.75%
|
3.07%
|
148.25%
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -27.03% | 64.8M | | +116.92% | 657M | | +82.71% | 658M | | -18.63% | 570M | | -8.55% | 567M | | -6.73% | 527M | | -9.77% | 462M | | -23.92% | 346M | | -50.68% | 288M | | +45.89% | 220M |
Water & Sewage Construction
|