Financials Izmir Firça Sanayi ve Ticaret Anonim Sirketi

Equities

IZFAS

TREIFIR00016

Household Products

Delayed Borsa Istanbul 10:50:16 22/05/2024 BST 5-day change 1st Jan Change
28.38 TRY +1.36% Intraday chart for Izmir Firça Sanayi ve Ticaret Anonim Sirketi +2.83% +115.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 34.93 30.38 93.82 110 307.1 777.3
Enterprise Value (EV) 1 52.36 45.28 113.4 148 324 826
P/E ratio -13 x 56.1 x 38.9 x 23.1 x 28 x -29.2 x
Yield - - - - - -
Capitalization / Revenue 1.02 x 0.81 x 1.84 x 1.17 x 1.93 x 2.47 x
EV / Revenue 1.53 x 1.21 x 2.22 x 1.58 x 2.04 x 2.62 x
EV / EBITDA 15.1 x 21.2 x 19.4 x 5.68 x 12.4 x 27.4 x
EV / FCF -164 x 13 x -25.6 x -9.06 x -18.4 x 40.3 x
FCF Yield -0.61% 7.68% -3.9% -11% -5.42% 2.48%
Price to Book 2.08 x 1.78 x 4.86 x 4.09 x 3.88 x 5.94 x
Nbr of stocks (in thousands) 16,875 16,875 16,875 16,875 59,063 59,063
Reference price 2 2.070 1.800 5.560 6.520 5.200 13.16
Announcement Date 11/03/19 10/03/20 11/03/21 23/02/22 08/03/23 19/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 34.16 37.53 51.07 93.72 158.9 315.2
EBITDA 1 3.463 2.138 5.839 26.07 26.07 30.17
EBIT 1 2.885 1.811 5.204 24.95 24.75 26.91
Operating Margin 8.44% 4.83% 10.19% 26.62% 15.58% 8.54%
Earnings before Tax (EBT) 1 -2.988 -0.4549 2.812 6.809 13.61 -21.21
Net income 1 -2.69 0.5418 2.411 4.763 10.98 -26.62
Net margin -7.87% 1.44% 4.72% 5.08% 6.91% -8.44%
EPS 2 -0.1594 0.0321 0.1429 0.2823 0.1859 -0.4506
Free Cash Flow 1 -0.3184 3.477 -4.422 -16.34 -17.56 20.48
FCF margin -0.93% 9.27% -8.66% -17.43% -11.05% 6.5%
FCF Conversion (EBITDA) - 162.61% - - - 67.87%
FCF Conversion (Net income) - 641.83% - - - -
Dividend per Share - - - - - -
Announcement Date 11/03/19 10/03/20 11/03/21 23/02/22 08/03/23 19/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.4 14.9 19.6 38 16.9 48.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.031 x 6.97 x 3.352 x 1.458 x 0.6477 x 1.614 x
Free Cash Flow 1 -0.32 3.48 -4.42 -16.3 -17.6 20.5
ROE (net income / shareholders' equity) -14.7% 2.99% 11.5% 21.1% 20.6% -18.6%
ROA (Net income/ Total Assets) 4% 2.51% 6.21% 20% 13% 6.58%
Assets 1 -67.23 21.57 38.81 23.83 84.76 -404.3
Book Value Per Share 2 0.9900 1.010 1.140 1.600 1.340 2.220
Cash Flow per Share 2 0.0100 0.1400 0.0200 0.0600 0.0400 0.0400
Capex 1 1.17 0.19 1.06 15.9 2.32 21.3
Capex / Sales 3.41% 0.51% 2.07% 16.98% 1.46% 6.74%
Announcement Date 11/03/19 10/03/20 11/03/21 23/02/22 08/03/23 19/03/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IZFAS Stock
  4. Financials Izmir Firça Sanayi ve Ticaret Anonim Sirketi