Company Valuation: iStreet Network Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 41.75 26.62 68.8 40.47 48.14 99.9
Change - -36.22% 158.4% -41.18% 18.95% 107.52%
Enterprise Value (EV) 1 56.51 41.61 82.28 58.3 67.14 120.4
Change - -26.37% 97.74% -29.14% 15.17% 79.25%
P/E -174x -23.6x 1,298x -16.8x -37.3x 42.6x
PBR -2.1x -1.27x -4.93x -2.48x -2.73x -6.57x
PEG - -0x -12x 0x 0.8x -0x
Capitalization / Revenue - - 40,878,788x - - 1,654,609x
EV / Revenue - - - - - -
EV / EBITDA -289x -37.3x 1,266x -23.5x - -
EV / EBIT -233x -36.9x 1,646x -23.3x -51.6x 49.3x
EV / FCF 337x 181x -15x -25.2x -96.6x -50.8x
FCF Yield 0.3% 0.55% -6.66% -3.96% -1.04% -1.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0113 -0.0529 0.002488 -0.113 -0.0607 0.11
Distribution rate - - - - - -
Net sales - - 1.683 - - 60.38
EBITDA 1 -0.1955 -1.117 0.065 -2.483 - -
EBIT 1 -0.2425 -1.127 0.05 -2.498 -1.301 2.44
Net income 1 -0.2404 -1.127 0.053 -2.406 -1.292 2.441
Net Debt 1 14.76 14.98 13.48 17.83 19.01 20.46
Reference price 2 1.96 1.25 3.23 1.90 2.26 4.69
Nbr of stocks (in thousands) 21,300 21,300 21,300 21,300 21,300 21,300
Announcement Date 05/09/20 03/12/21 26/08/22 23/08/23 03/09/24 05/09/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 33.35M
15.34x4.08x9.36x1.36% 505B
21.84x6.46x19.4x-.--% 326B
23.26x2.71x13.82x-.--% 155B
35x6.95x19.53x-.--% 109B
3.86x80.48x2.91x0.14% 104B
35.38x4.1x27.13x-.--% 102B
84.29x4.98x23.74x-.--% 93.71B
10.54x7.93x92.52x0.64% 92.89B
8.47x2.73x59.16x0.75% 36.91B
Average 26.44x 13.38x 29.73x 0.32% 152.42B
Weighted average by Cap. 23.29x 10.11x 20.60x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ISTRNETWK Stock
  4. Valuation iStreet Network Limited