|
Market Closed -
Euronext Dublin
16:55:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.264 EUR | -0.32% |
|
-0.47% | +34.75% |
| 09-28 | Irish Residential shares up as supports potential takeover by Barings | AN |
| 09-28 | Irish Residential Properties REIT Confirms Fifth Takeover Proposal From Barings | MT |
Company Valuation: Irish Residential Properties REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 887.4 | 590 | 586.8 | 481.9 | 491.9 | 665 | - | - |
| Change | - | -33.52% | -0.54% | -17.87% | 2.08% | 35.18% | - | - |
| Enterprise Value (EV) 1 | 1,500 | 1,235 | 1,146 | 1,031 | 1,024 | 1,199 | 1,223 | 1,244 |
| Change | - | -17.69% | -7.17% | -10.09% | -0.64% | 17.05% | 2.02% | 1.72% |
| P/E | 13.1x | -50.6x | -5.06x | -70x | 9.87x | 21.9x | 8.13x | 8.87x |
| PBR | 1.01x | 0.7x | 0.84x | 0.72x | 0.71x | 0.88x | 0.82x | 0.77x |
| PEG | - | 0x | -0x | 0.7x | -0x | -0.6x | 0x | -1.06x |
| Capitalization / Revenue | 11.1x | 6.95x | 6.68x | 5.65x | 5.76x | 8.59x | 7.74x | 7.33x |
| EV / Revenue | 18.8x | 14.6x | 13x | 12.1x | 12x | 15.5x | 14.2x | 13.7x |
| EV / EBITDA | 29x | 22.8x | 20.5x | 19.4x | 18.8x | 16.9x | 16.7x | 16.5x |
| EV / EBIT | 18.4x | 250x | -13.1x | 61.8x | 13.8x | 10.7x | 10.1x | 10.7x |
| EV / FCF | 45.9x | 37.2x | 23.2x | 24.8x | 22.4x | 36.7x | 28.4x | 26.2x |
| FCF Yield | 2.18% | 2.69% | 4.31% | 4.03% | 4.47% | 2.73% | 3.52% | 3.81% |
| Dividend per Share 2 | 0.0599 | 0.0511 | 0.0445 | 0.0408 | 0.0489 | 0.0513 | 0.0573 | 0.059 |
| Rate of return | 3.57% | 4.59% | 4.02% | 4.48% | 5.21% | 4.05% | 4.52% | 4.65% |
| EPS 2 | 0.128 | -0.022 | -0.219 | -0.013 | 0.095 | 0.058 | 0.156 | 0.143 |
| Distribution rate | 46.8% | -232% | -20.3% | -314% | 51.5% | 88.5% | 36.8% | 41.3% |
| Net sales 1 | 79.74 | 84.86 | 87.85 | 85.27 | 85.46 | 77.45 | 85.87 | 90.7 |
| EBITDA 1 | 51.72 | 54.21 | 56.01 | 53.22 | 54.56 | 70.73 | 73.2 | 75.43 |
| EBIT 1 | 81.43 | 4.939 | -87.8 | 16.69 | 74.03 | 111.8 | 120.7 | 115.8 |
| Net income 1 | 67.55 | -11.82 | -116 | -6.676 | 49.75 | 56.35 | 80.6 | 75 |
| Net Debt 1 | 613.1 | 645 | 559.6 | 548.8 | 532.2 | 533.7 | 558 | 579 |
| Reference price 2 | 1.676 | 1.114 | 1.108 | 0.910 | 0.938 | 1.268 | 1.268 | 1.268 |
| Nbr of stocks (in thousands) | 529,454 | 529,579 | 529,579 | 529,579 | 524,442 | 524,442 | - | - |
| Announcement Date | 23/02/22 | 24/02/23 | 23/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 15.48x | 16.95x | 4.05% | 745M | |
| 40.41x | 13.24x | 23.46x | - | 49.19B | |
| 49.81x | 12.65x | 19.3x | 3.67% | 18.15B | |
| 27.53x | 8.24x | 15.95x | 4.37% | 16.26B | |
| -19.54x | 9.03x | 19.5x | 3.73% | 14.6B | |
| 32.41x | 8.88x | 15.77x | 5.06% | 14.06B | |
| 30.4x | 9.58x | 19.76x | 3.53% | 11.87B | |
| 30.75x | 10.21x | 16.6x | 4.81% | 11.62B | |
| 32.72x | 8.72x | 16.35x | 4.13% | 11.48B | |
| 77.04x | 9.31x | 16.67x | 4.13% | 10.54B | |
| Average | 32.34x | 10.53x | 18.03x | 4.16% | 15.85B | |
| Weighted average by Cap. | 34.27x | 10.81x | 19.39x | 4.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRES Stock
- Valuation Irish Residential Properties REIT plc
Select your edition
All financial news and data tailored to specific country editions
