Valuation IPAS Indexo

Stocks

Market Closed - Nasdaq Riga 14:30:00 14/08/2026 BST			5-day change	1st Jan Change
9.120 ^EUR	+0.22%		0.00%	-3.59%

08-12	IPAS Indexo AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-12	INDEXO Announces Board Resignations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	51.74	47.63	55.7	94.58
Change	-	-7.95%	16.93%	69.8%
Enterprise Value (EV) ¹	44.6	44.97	21.09	194.2
Change	-	0.83%	-53.1%	820.89%
P/E	-37x	-15.8x	-9.88x	-6.79x
PBR	6.39x	8.11x	4.59x	1.75x
PEG	0x	-0x	-0.2x	-0.4x
Capitalization / Revenue	22.7x	15.3x	12.4x	16.9x
EV / Revenue	19.6x	14.4x	4.71x	34.6x
EV / EBITDA	-36x	-15.7x	-4.3x	-24.5x
EV / EBIT	-35.1x	-15.3x	-4.16x	-21.7x
EV / FCF	-118x	-15.5x	-	-0.93x
FCF Yield	-0.84%	-6.47%	-	-107%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.3914	-0.7947	-1.184	-1.394
Distribution rate	-	-	-	-
Net sales ¹	2.278	3.123	4.475	5.61
EBITDA ¹	-1.238	-2.864	-4.903	-7.936
EBIT ¹	-1.27	-2.939	-5.07	-8.965
Net income ¹	-1.272	-2.898	-5.382	-7.735
Net Debt ¹	-7.141	-2.661	-34.61	99.67
Reference price ²	14.500	12.550	11.700	9.460
Nbr of stocks (in thousands)	3,569	3,795	4,761	9,997
Announcement Date	24/02/23	27/02/24	28/02/25	02/03/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IPAS INDEXO	-	-	-	-	129M
BLACKSTONE INC.	23.91x	8.25x	15.83x	3.59%	115B
KKR & CO. INC.	18.74x	14.44x	29.55x	0.69%	102B
ARES MANAGEMENT CORPORATION	24.6x	-	-	3.76%	32.76B
AMUNDI	11.91x	4.92x	9.67x	5.09%	22.39B
THE CARLYLE GROUP INC.	12.08x	4.68x	12.91x	2.85%	17.56B
FRANKLIN RESOURCES, INC.	17.23x	1.81x	6.95x	3.89%	17.2B
ARES CAPITAL CORPORATION	15.13x	9.57x	-	9.66%	14.27B
SBI FUNDS MANAGEMENT LIMITED	33.68x	19.19x	26.36x	-	11.91B
Average	19.66x	8.98x	16.88x	4.22%	37.08B
Weighted average by Cap.	20.59x	10.03x	19.97x	3.03%