Valuation IPAS Indexo

Stocks

Market Closed - Nasdaq Riga 14:30:00 09/11/2026 GMT			5-day change	1st Jan Change
2.695 ^EUR	0.00%		+1.89%	+13.95%

10-08	Ipas Indexo as Provides Earnings Guidance for the Year 2026, 2027 and 2029	CI
10-08	Ipas Indexo AS Revises Earnings Guidance for the Year 2028	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	51.74	47.63	55.7	94.58
Change	-	-7.95%	16.93%	69.8%
Enterprise Value (EV) ¹	44.6	44.97	21.09	194.2
Change	-	0.83%	-53.1%	820.89%
P/E	-37x	-15.8x	-9.88x	-6.79x
PBR	6.4x	8.11x	4.59x	1.75x
PEG	0x	-0x	-0.2x	-0.4x
Capitalization / Revenue	22.7x	15.3x	12.4x	16.9x
EV / Revenue	19.6x	14.4x	4.71x	34.6x
EV / EBITDA	-36x	-15.7x	-4.3x	-24.5x
EV / EBIT	-35.1x	-15.3x	-4.16x	-21.7x
EV / FCF	-118x	-15.5x	-	-0.93x
FCF Yield	-0.84%	-6.47%	-	-107%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0978	-0.1987	-0.296	-0.3485
Distribution rate	-	-	-	-
Net sales ¹	2.278	3.123	4.475	5.61
EBITDA ¹	-1.238	-2.864	-4.903	-7.936
EBIT ¹	-1.27	-2.939	-5.07	-8.965
Net income ¹	-1.272	-2.898	-5.382	-7.735
Net Debt ¹	-7.141	-2.661	-34.61	99.67
Reference price ²	3.625	3.138	2.925	2.365
Nbr of stocks (in thousands)	14,274	15,182	19,042	39,990
Announcement Date	24/02/23	27/02/24	28/02/25	02/03/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IPAS INDEXO	-	-	-	-	127M
BLACKROCK, INC.	22.39x	6.1x	13.18x	1.94%	182B
UBS GROUP AG	13.92x	3.33x	-	2.58%	146B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.83x	7.25x	-	1.56%	99.4B
BLACKSTONE INC.	20.04x	7.14x	12.73x	4.26%	95.57B
KKR & CO. INC.	19.77x	10.21x	17.44x	0.81%	86.6B
BROOKFIELD ASSET MANAGEMENT LTD.	25.05x	14.43x	21.63x	3.79%	84.8B
APOLLO GLOBAL MANAGEMENT, INC.	13.98x	10.9x	9.04x	1.91%	68.93B
STATE STREET CORPORATION	12.31x	4.75x	-	2.12%	45.05B
Average	17.91x	8.01x	14.80x	2.37%	90B
Weighted average by Cap.	18.49x	7.51x	14.64x	2.36%