Company Valuation: IPAS Indexo

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 51.74 47.63 55.7 94.58
Change - -7.95% 16.93% 69.8%
Enterprise Value (EV) 1 44.6 44.97 21.09 194.2
Change - 0.83% -53.1% 820.89%
P/E -37x -15.8x -9.88x -6.79x
PBR 6.39x 8.11x 4.59x 1.75x
PEG 0x -0x -0.2x -0.4x
Capitalization / Revenue 22.7x 15.3x 12.4x 16.9x
EV / Revenue 19.6x 14.4x 4.71x 34.6x
EV / EBITDA -36x -15.7x -4.3x -24.5x
EV / EBIT -35.1x -15.3x -4.16x -21.7x
EV / FCF -118x -15.5x - -0.93x
FCF Yield -0.84% -6.47% - -107%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.3914 -0.7947 -1.184 -1.394
Distribution rate - - - -
Net sales 1 2.278 3.123 4.475 5.61
EBITDA 1 -1.238 -2.864 -4.903 -7.936
EBIT 1 -1.27 -2.939 -5.07 -8.965
Net income 1 -1.272 -2.898 -5.382 -7.735
Net Debt 1 -7.141 -2.661 -34.61 99.67
Reference price 2 14.500 12.550 11.700 9.460
Nbr of stocks (in thousands) 3,569 3,795 4,761 9,997
Announcement Date 24/02/23 27/02/24 28/02/25 02/03/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 113M
22.62x7.84x15.03x3.79% 109B
17.7x13.98x24.77x0.73% 96.7B
23.94x - - 3.87% 31.88B
12.11x4.99x9.72x5.08% 22.85B
17.58x1.86x7.13x3.8% 17.65B
14.5x4.48x13.43x2.99% 16.74B
15.26x9.61x - 9.58% 14.39B
32.95x19.36x27.03x - 12.13B
Average 19.58x 8.87x 16.19x 4.26% 35.71B
Weighted average by Cap. 19.88x 9.68x 17.94x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IDX1R Stock
  4. Valuation IPAS Indexo
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!