Market Closed -
Bombay S.E.
04:49:23 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
380
INR
|
+1.70%
|
|
-3.38%
|
-19.35%
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,608
|
21,932
|
-
|
-
|
Enterprise Value (EV)
1 |
16,608
|
21,932
|
21,932
|
21,932
|
P/E ratio
|
11.9
x
|
11.8
x
|
9.41
x
|
8.8
x
|
Yield
|
1.41%
|
1.7%
|
1.9%
|
2.06%
|
Capitalization / Revenue
|
0.75
x
|
0.92
x
|
0.82
x
|
0.77
x
|
EV / Revenue
|
0.75
x
|
0.92
x
|
0.82
x
|
0.77
x
|
EV / EBITDA
|
7.36
x
|
7.29
x
|
5.86
x
|
5.46
x
|
EV / FCF
|
-18.5
x
|
13.6
x
|
258
x
|
22.5
x
|
FCF Yield
|
-5.39%
|
7.34%
|
0.39%
|
4.44%
|
Price to Book
|
1.1
x
|
1.32
x
|
1.19
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
58,706
|
58,706
|
-
|
-
|
Reference price
2 |
282.9
|
373.6
|
373.6
|
373.6
|
Announcement Date
|
28/04/23
|
-
|
-
|
-
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,171
|
23,960
|
26,650
|
28,405
|
EBITDA
1 |
2,257
|
3,010
|
3,743
|
4,020
|
EBIT
1 |
2,051
|
2,540
|
3,164
|
3,380
|
Operating Margin
|
9.25%
|
10.6%
|
11.87%
|
11.9%
|
Earnings before Tax (EBT)
1 |
1,886
|
2,529
|
3,152
|
3,367
|
Net income
1 |
1,391
|
1,857
|
2,331
|
2,490
|
Net margin
|
6.28%
|
7.75%
|
8.75%
|
8.77%
|
EPS
2 |
23.70
|
31.60
|
39.70
|
42.45
|
Free Cash Flow
1 |
-895.5
|
1,610
|
85
|
973
|
FCF margin
|
-4.04%
|
6.72%
|
0.32%
|
3.43%
|
FCF Conversion (EBITDA)
|
-
|
53.49%
|
2.27%
|
24.2%
|
FCF Conversion (Net income)
|
-
|
86.7%
|
3.65%
|
39.07%
|
Dividend per Share
2 |
4.000
|
6.350
|
7.100
|
7.700
|
Announcement Date
|
28/04/23
|
-
|
-
|
-
|
Fiscal Period: März |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,414
|
5,235
|
5,872
|
5,632
|
5,982
|
6,002
|
6,319
|
EBITDA
1 |
-
|
426.9
|
953
|
725.2
|
849.5
|
770
|
778
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
237.9
|
647.8
|
458.6
|
547
|
484
|
494
|
Net margin
|
-
|
4.54%
|
11.03%
|
8.14%
|
9.14%
|
8.06%
|
7.82%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/22
|
07/02/23
|
28/04/23
|
09/08/23
|
-
|
-
|
-
|
Fiscal Period: März |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-896
|
1,610
|
85
|
973
|
ROE (net income / shareholders' equity)
|
9.6%
|
11.8%
|
13.3%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
257.0
|
282.0
|
315.0
|
349.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
2,118
|
2,000
|
1,975
|
1,975
|
Capex / Sales
|
9.55%
|
8.35%
|
7.41%
|
6.95%
|
Announcement Date
|
28/04/23
|
-
|
-
|
-
|
Last Close Price
373.6
INR Average target price
517
INR Spread / Average Target +38.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.35% | 268M | | +29.98% | 684B | | +30.34% | 568B | | -3.52% | 361B | | +18.59% | 329B | | +4.07% | 284B | | +16.21% | 240B | | +9.66% | 208B | | -6.83% | 200B | | +7.09% | 166B |
Other Pharmaceuticals
|