Financials Inversiones Nutravalor S.A.

Equities

NUTRAVALOR

CL0002697143

Food Processing

End-of-day quote Santiago S.E. 23:00:00 19/05/2024 BST 5-day change 1st Jan Change
123.8 CLP 0.00% Intraday chart for Inversiones Nutravalor S.A. 0.00% -5.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 85.02 62.21 65.66 31.97 47.69 46.39
Enterprise Value (EV) 1 315.1 400.1 380.4 355.7 216.5 210.8
P/E ratio 49 x -15.5 x -7.33 x 10.3 x 1.19 x -2.96 x
Yield 0.61% - - 2.92% 25.2% -
Capitalization / Revenue 0.21 x 0.19 x 0.19 x 0.09 x 0.1 x 0.12 x
EV / Revenue 0.77 x 1.25 x 1.08 x 0.99 x 0.44 x 0.56 x
EV / EBITDA 6.44 x 115 x -50.4 x 19.2 x 2.42 x 115 x
EV / FCF 45.9 x -3.75 x 10.5 x 1,752 x 3.4 x 5.04 x
FCF Yield 2.18% -26.6% 9.54% 0.06% 29.4% 19.8%
Price to Book 0.35 x 0.27 x 0.3 x 0.15 x 0.19 x 0.2 x
Nbr of stocks (in thousands) 310,907 310,907 310,907 310,907 310,907 310,907
Reference price 2 0.2734 0.2001 0.2112 0.1028 0.1534 0.1492
Announcement Date 08/03/19 05/03/20 10/03/21 05/03/22 04/03/23 08/03/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 411.5 320.9 353.8 357.9 487.5 379.5
EBITDA 1 48.93 3.492 -7.549 18.52 89.41 1.832
EBIT 1 18.88 -27.6 -38.06 -4.532 70.92 -13.3
Operating Margin 4.59% -8.6% -10.76% -1.27% 14.55% -3.51%
Earnings before Tax (EBT) 1 8.458 -6.377 -26.1 6.164 78.55 -24.66
Net income 1 1.736 -4.002 -8.961 3.101 39.94 -15.65
Net margin 0.42% -1.25% -2.53% 0.87% 8.19% -4.13%
EPS 2 0.005583 -0.0129 -0.0288 0.009974 0.1285 -0.0503
Free Cash Flow 1 6.866 -106.6 36.29 0.203 63.65 41.83
FCF margin 1.67% -33.22% 10.26% 0.06% 13.06% 11.02%
FCF Conversion (EBITDA) 14.03% - - 1.1% 71.19% 2,283.2%
FCF Conversion (Net income) 395.51% - - 6.55% 159.35% -
Dividend per Share 2 0.001676 - - 0.003000 0.0386 -
Announcement Date 08/03/19 05/03/20 10/03/21 05/03/22 04/03/23 08/03/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 230 338 315 324 169 164
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.702 x 96.75 x -41.69 x 17.48 x 1.889 x 89.73 x
Free Cash Flow 1 6.87 -107 36.3 0.2 63.7 41.8
ROE (net income / shareholders' equity) 2.15% -0.73% -3.55% 1.54% 15% -5.67%
ROA (Net income/ Total Assets) 1.53% -2.17% -2.96% -0.36% 5.38% -1.04%
Assets 1 113.5 184.7 303 -866.9 742.8 1,498
Book Value Per Share 2 0.7700 0.7500 0.7000 0.7000 0.8000 0.7500
Cash Flow per Share 2 0.0800 0.0700 0.1500 0.1200 0.4400 0.2900
Capex 1 19.1 23.8 17.1 9.16 12.7 11.2
Capex / Sales 4.65% 7.42% 4.82% 2.56% 2.6% 2.96%
Announcement Date 08/03/19 05/03/20 10/03/21 05/03/22 04/03/23 08/03/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NUTRAVALOR Stock
  4. Financials Inversiones Nutravalor S.A.