Market Closed -
Toronto S.E.
21:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.14
CAD
|
-0.65%
|
|
+0.25%
|
-8.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,896
|
1,892
|
2,417
|
1,814
|
1,914
|
1,764
|
-
|
Enterprise Value (EV)
1 |
1,896
|
1,892
|
2,417
|
3,464
|
1,914
|
3,423
|
3,461
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.88%
|
2.28%
|
1.9%
|
2.7%
|
-
|
3.13%
|
3.26%
|
Capitalization / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
8.38
x
|
8.07
x
|
7
x
|
6.59
x
|
EV / Revenue
|
13.1
x
|
11.8
x
|
13.1
x
|
16
x
|
8.07
x
|
13.6
x
|
12.9
x
|
EV / EBITDA
|
22.5
x
|
20.9
x
|
23.1
x
|
28
x
|
13.8
x
|
22.3
x
|
20.9
x
|
EV / FCF
|
-
|
63.8
x
|
-32.9
x
|
-
|
-
|
-428
x
|
3,461
x
|
FCF Yield
|
-
|
1.57%
|
-3.04%
|
-
|
-
|
-0.23%
|
0.03%
|
Price to Book
|
1.1
x
|
0.94
x
|
1.03
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
121,259
|
138,205
|
139,606
|
141,709
|
144,648
|
145,314
|
-
|
Reference price
2 |
15.64
|
13.69
|
17.31
|
12.80
|
13.23
|
12.14
|
12.14
|
Announcement Date
|
03/03/20
|
15/03/21
|
08/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
145.3
|
160
|
185.1
|
216.4
|
237.1
|
251.9
|
267.5
|
EBITDA
1 |
84.16
|
90.54
|
104.4
|
123.7
|
139
|
153.5
|
165.2
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
29.66
|
-73.47
|
-
|
-
|
-8
|
1
|
FCF margin
|
-
|
18.54%
|
-39.68%
|
-
|
-
|
-3.18%
|
0.37%
|
FCF Conversion (EBITDA)
|
-
|
32.75%
|
-
|
-
|
-
|
-
|
0.61%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2933
|
0.3126
|
0.3282
|
0.3450
|
-
|
0.3800
|
0.3960
|
Announcement Date
|
03/03/20
|
15/03/21
|
08/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
50.26
|
51.86
|
52.83
|
54.85
|
56.86
|
57.74
|
58.96
|
59.6
|
61.53
|
61.75
|
62.2
|
62.2
|
63.2
|
64.8
|
65.2
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.82
|
35.97
|
36.09
|
37.8
|
38.5
|
37.5
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
32.67
|
-101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0841
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0900
|
0.0900
|
0.0900
|
-
|
-
|
Announcement Date
|
08/03/22
|
10/05/22
|
09/08/22
|
10/11/22
|
07/03/23
|
09/05/23
|
02/08/23
|
01/11/23
|
29/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
1,650
|
-
|
1,659
|
1,697
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
13.34
x
|
-
|
10.81
x
|
10.27
x
|
Free Cash Flow
1 |
-
|
29.7
|
-73.5
|
-
|
-
|
-8
|
1
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
14.20
|
14.60
|
16.90
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/03/20
|
15/03/21
|
08/03/22
|
07/03/23
|
29/02/24
|
-
|
-
|
Last Close Price
12.14
CAD Average target price
15.1
CAD Spread / Average Target +24.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.24% | 1.29B | | +5.17% | 27.96B | | +9.22% | 25.32B | | +1.96% | 21.3B | | +4.44% | 16.63B | | +0.75% | 15.83B | | -12.08% | 14.64B | | +0.31% | 13.21B | | +1.96% | 12.86B | | -10.99% | 11.71B |
Residential REITs
|