Valuation Interlink Telecom

Stocks

End-of-day quote Thailand S.E. Other stock markets 08/07/2026			5-day change	1st Jan Change
1.480 ^THB	-1.99%		+2.07%	+7.25%

05-28	Krungsri Securities Downgrades Interlink Telecom to Neutral from Buy, Price Target is THB1.48	MT
05-12	Interlink Telecom Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,361	4,707	3,000	2,736	2,783	2,985	-	-
Change	-	-26%	-36.26%	-8.8%	1.72%	7.25%	-	-
Enterprise Value (EV)	10,386	7,176	3,000	2,736	2,783	2,985	2,985	2,985
Change	-	-30.91%	-58.19%	-8.8%	1.72%	7.25%	0%	0%
P/E	23.2x	19.9x	11.4x	8.95x	-10.6x	-	29.6x	24.7x
PBR	2.19x	1.31x	0.78x	0.67x	0.57x	0.6x	0.59x	0.58x
PEG	-	-1.1x	2.05x	0.6x	0x	-	-	1.2x
Capitalization / Revenue	2.58x	1.39x	1.11x	1.02x	0.99x	1.34x	1.14x	1.12x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.14x	1.12x
EV / EBITDA	0x	0x	0x	0x	0x	4.64x	3.78x	3.66x
EV / EBIT	0x	0x	0x	0x	-0x	10.8x	9.13x	8.05x
EV / FCF	-	0x	-0x	0x	-0x	-55.1x	7.04x	7.42x
FCF Yield	-	22.6%	-8%	11.6%	-21.9%	-1.82%	14.2%	13.5%
Dividend per Share ²	-	0.0635	0.0696	-	-	0.02	0.02	0.02
Rate of return	-	1.77%	3.22%	-	-	1.35%	1.35%	1.35%
EPS ²	0.22	0.18	0.19	0.22	-0.13	-	0.05	0.06
Distribution rate	-	35.3%	36.6%	-	-	-	40%	33.3%
Net sales ¹	2,466	3,393	2,714	2,672	2,824	2,225	2,618	2,674
EBITDA ¹	790.2	858.5	889.4	778.3	463.5	644	790	815
EBIT ¹	469.4	517.1	511.9	550.7	-101.1	276	327	371
Net income ¹	250.8	251.7	272.1	304	-176.2	112	97	118.5
Net Debt	4,025	2,469	-	-	-	-	-	-
Reference price ²	5.100	3.580	2.160	1.970	1.380	1.480	1.480	1.480
Nbr of stocks (in thousands)	1,247,165	1,314,728	1,388,930	1,388,930	2,016,930	2,016,930	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK TELECOM	-	-	-	-	91.42M
CHINA MOBILE LIMITED	11.01x	1.27x	3.94x	7.28%	216B
VERIZON COMMUNICATIONS, INC.	8.84x	2.33x	6.26x	6.63%	178B
DEUTSCHE TELEKOM AG	12.83x	2.08x	4.79x	4.39%	142B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.99x	2.04x	5.13x	2.4%	78.83B
NTT, INC.	11.78x	1.74x	7.43x	3.65%	74.46B
CHINA TELECOM CORPORATION LIMITED	11.56x	0.75x	2.79x	6.97%	70.83B
SAUDI TELECOM COMPANY	15.56x	2.71x	8.5x	5.06%	57.95B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.57x	5.32x	19.43x	4.54%	55.42B
ORANGE	16.24x	1.8x	5.63x	4.94%	48.38B
Average	13.82x	2.23x	7.10x	5.1%	92.16B
Weighted average by Cap.	12.46x	2.03x	6.12x	5.55%