Valuation Interlink Telecom

Stocks

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
1.700 ^THB	-0.58%		0.00%	+23.19%

05-28	Krungsri Securities Downgrades Interlink Telecom to Neutral from Buy, Price Target is THB1.48	MT
05-12	Interlink Telecom Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,361	4,707	3,000	2,736	2,783	3,429	-	-
Change	-	-26%	-36.26%	-8.8%	1.72%	23.19%	-	-
Enterprise Value (EV)	10,386	7,176	3,000	2,736	2,783	3,429	3,429	3,429
Change	-	-30.91%	-58.19%	-8.8%	1.72%	23.19%	0%	0%
P/E	23.2x	19.9x	11.4x	8.95x	-10.6x	-	34x	28.3x
PBR	2.19x	1.31x	0.78x	0.67x	0.57x	0.69x	0.68x	0.66x
PEG	-	-1.1x	2.05x	0.6x	0x	-	-	1.4x
Capitalization / Revenue	2.58x	1.39x	1.11x	1.02x	0.99x	1.54x	1.31x	1.28x
EV / Revenue	0x	0x	0x	0x	0x	1.54x	1.31x	1.28x
EV / EBITDA	0x	0x	0x	0x	0x	5.32x	4.34x	4.21x
EV / EBIT	0x	0x	0x	0x	-0x	12.4x	10.5x	9.24x
EV / FCF	-	0x	-0x	0x	-0x	-63.3x	8.09x	8.52x
FCF Yield	-	22.6%	-8%	11.6%	-21.9%	-1.58%	12.4%	11.7%
Dividend per Share ²	-	0.0635	0.0696	-	-	0.02	0.02	0.02
Rate of return	-	1.77%	3.22%	-	-	1.18%	1.18%	1.18%
EPS ²	0.22	0.18	0.19	0.22	-0.13	-	0.05	0.06
Distribution rate	-	35.3%	36.6%	-	-	-	40%	33.3%
Net sales ¹	2,466	3,393	2,714	2,672	2,824	2,225	2,618	2,674
EBITDA ¹	790.2	858.5	889.4	778.3	463.5	644	790	815
EBIT ¹	469.4	517.1	511.9	550.7	-101.1	276	327	371
Net income ¹	250.8	251.7	272.1	304	-176.2	112	97	118.5
Net Debt	4,025	2,469	-	-	-	-	-	-
Reference price ²	5.100	3.580	2.160	1.970	1.380	1.700	1.700	1.700
Nbr of stocks (in thousands)	1,247,165	1,314,728	1,388,930	1,388,930	2,016,930	2,016,930	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERLINK TELECOM	-	-	-	-	102M
CHINA MOBILE LIMITED	11.47x	1.35x	4.31x	6.89%	229B
VERIZON COMMUNICATIONS, INC.	9.91x	2.49x	6.58x	6.09%	194B
DEUTSCHE TELEKOM AG	13.1x	2.11x	5.48x	4.28%	144B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.13x	2.03x	5.15x	2.41%	78.42B
CHINA TELECOM CORPORATION LIMITED	11.96x	0.84x	3.16x	6.65%	78.8B
NTT, INC.	12.08x	1.75x	7.5x	3.56%	75.29B
SAUDI TELECOM COMPANY	15.43x	2.68x	8.41x	5.09%	57.5B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.63x	5.33x	19.45x	4.53%	55.55B
ORANGE	15.75x	1.78x	5.56x	4.87%	48.93B
Average	14.05x	2.26x	7.29x	4.93%	96.18B
Weighted average by Cap.	12.78x	2.07x	6.35x	5.35%