Valuation Intercorp Financial Services Inc.

Stocks

Real-time Estimate Cboe BZX 18:11:28 16/10/2026 BST			5-day change	1st Jan Change
54.34 ^USD	+0.63%		+1.89%	+28.21%

09-29	IFS And Flynn Group Of Companies Builds Digital Foundation For Next Phase Of North American Growth With IFS Cloud	CI
08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,698	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	31.18%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	20,698	20,698	20,698
Change	-	-15.06%	-10.99%	33.78%	26.11%	31.18%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.46x	8.33x	7.38x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.56x	1.42x	1.3x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.7x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	2.96x	2.61x	2.38x
EV / Revenue	0x	0x	0x	0x	0x	2.96x	2.61x	2.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.87x	5.01x	3.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	4.02%	5.75%	8.42%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.81	22.51	25.42
Distribution rate	15.8%	-	-	25.4%	36%	38%	47.9%	62.1%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,989	7,916	8,714
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,529	4,130	5,424
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,250	2,566	2,833
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	187.48	187.48	187.48
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	05/02/25	11/02/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.46x	-	-	4.02%	6.04B
JPMORGAN CHASE & CO.	13.47x	-	-	1.9%	891B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.35x	-	-	4.88%	428B
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.62%	373B
BANK OF AMERICA CORPORATION	11.64x	-	-	2.31%	358B
CHINA CONSTRUCTION BANK CORPORATION	6.4x	-	-	4.83%	342B
HSBC HOLDINGS PLC	11.57x	-	-	4.49%	322B
BANK OF CHINA LIMITED	6.96x	-	-	4.56%	317B
ROYAL BANK OF CANADA	17.19x	-	-	2.45%	272B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.41x	-	-	2.94%	243B
Average	10.34x			3.7%	355.16B
Weighted average by Cap.	10.58x			3.46%