Valuation Intercorp Financial Services Inc.

Stocks

End-of-day quote Lima 12/10/2026			5-day change	1st Jan Change
54.00 ^USD	0.00%		0.00%	+28.21%

09-29	IFS And Flynn Group Of Companies Builds Digital Foundation For Next Phase Of North American Growth With IFS Cloud	CI
08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,629	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	30.74%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	20,629	20,629	20,629
Change	-	-15.06%	-10.99%	33.78%	26.11%	30.74%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.43x	8.3x	7.35x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.55x	1.42x	1.29x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	2.95x	2.61x	2.37x
EV / Revenue	0x	0x	0x	0x	0x	2.95x	2.61x	2.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.85x	5x	3.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	4.03%	5.77%	8.44%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.81	22.51	25.42
Distribution rate	15.8%	-	-	25.4%	36%	38%	47.9%	62.1%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,989	7,916	8,714
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,529	4,130	5,424
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,250	2,566	2,833
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	186.86	186.86	186.86
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	05/02/25	11/02/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.43x	-	-	4.03%	6.02B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.15x			3.64%	356.28B
Weighted average by Cap.	10.51x			3.4%