Company Valuation: Interconnect Ventures Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.777 0.777 0.777 0.0486 0.0486 1.068
Change - 0% 0% -93.75% 0% 2,100.02%
Enterprise Value (EV) 1 0.4246 0.5037 0.595 -0.0455 0.0377 1.056
Change - 18.64% 18.13% -107.65% 182.73% 2,705.78%
P/E -7.59x -7.86x -8.94x -0.58x -0.55x -6.65x
PBR 2.3x 3.24x 5.09x 0.7x -2.59x -18.1x
PEG - 2.26x 0.7x 0.16x -0.11x 0.78x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.84x - - - - -
EV / EBIT -4.71x -5.75x -8.14x 0.65x -0.49x -8.33x
EV / FCF -7.2x -14.4x -11.9x 0.95x -0.86x -27.7x
FCF Yield -13.9% -6.96% -8.42% 105% -116% -3.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0105 -0.0102 -0.008945 -0.008617 -0.00904 -0.00827
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.0621 - - - - -
EBIT 1 -0.0902 -0.0876 -0.0731 -0.0698 -0.0773 -0.1268
Net income 1 -0.1024 -0.0988 -0.0869 -0.0837 -0.0878 -0.1373
Net Debt 1 -0.3524 -0.2732 -0.1819 -0.0941 -0.0109 -0.0118
Reference price 2 0.0800 0.0800 0.0800 0.0050 0.0050 0.0550
Nbr of stocks (in thousands) 9,712 9,712 9,712 9,712 9,712 19,424
Announcement Date 02/03/21 01/04/22 17/03/23 29/02/24 08/04/25 24/04/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.38M
19.13x3.77x6.74x3.81% 209B
11.41x2.7x5.82x5.21% 157B
14.47x4.04x6.82x3.28% 92.89B
12.76x0.42x6.03x3.16% 84B
23.21x6.21x14.51x-.--% 60.44B
30.58x2.94x7.55x1.25% 53.19B
14.17x2.92x5.8x0.64% 29.61B
10.71x3.63x5.32x5.7% 25.03B
12.32x4.12x7.69x4.3% 23.34B
Average 16.53x 3.42x 7.36x 3.04% 73.41B
Weighted average by Cap. 16.63x 3.31x 7.11x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IVC.H Stock
  4. Valuation Interconnect Ventures Corporation