Valuation Inter Action Corporation OTC Markets

Stocks

Market Closed - OTC Markets 14:32:00 08/04/2026 BST			5-day change	1st Jan Change
10.31 ^USD	-41.59%		-3.73%	+12.68%

07-13	Inter Action Corporation Provides Special Dividend Guidance for the Fiscal Year Ending May 31, 2027	CI
07-13	Inter Action Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,653	23,508	15,400	16,034	13,221	18,546	-	-
Change	-	-8.36%	-34.49%	4.11%	-17.54%	40.28%	-	-
Enterprise Value (EV)	19,466	17,559	9,400	10,515	4,888	18,546	18,546	18,546
Change	-	-9.8%	-46.47%	11.86%	-53.52%	279.45%	0%	0%
P/E	22.1x	31.1x	15.8x	14.1x	13.5x	41.7x	17.7x	16.1x
PBR	2.84x	2.52x	1.52x	1.45x	1.12x	2.02x	-	-
PEG	-	-0.9x	0.5x	0.9x	-1x	-1x	0.2x	1.66x
Capitalization / Revenue	3.87x	3.91x	2.25x	2.07x	1.98x	4.53x	2.57x	2.47x
EV / Revenue	0x	0x	0x	0x	0x	3.86x	2.57x	2.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	24.7x	11.6x	10.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	20	20	25	35	43	44	55	55
Rate of return	0.86%	0.92%	1.76%	2.38%	3.57%	2.04%	3.01%	3.01%
EPS ²	105.6	69.58	90.12	104.2	89.45	51.64	103.4	113.4
Distribution rate	18.9%	28.7%	27.7%	33.6%	48.1%	85.2%	53.2%	48.5%
Net sales ¹	6,627	6,017	6,857	7,755	6,668	4,822	7,212	7,500
EBITDA	1,942	1,330	1,629	-	-	-	-	-
EBIT ¹	1,751	1,130	1,449	1,578	1,418	702.6	1,599	1,700
Net income ¹	1,159	761.1	981.1	1,133	979	530.3	1,049	1,150
Net Debt	-6,187	-5,949	-6,000	-5,519	-8,333	-	-	-
Reference price ²	2,333.00	2,164.00	1,421.00	1,472.00	1,205.00	1,828.00	1,828.00	1,828.00
Nbr of stocks (in thousands)	10,996	10,863	10,837	10,892	10,971	10,145	-	-
Announcement Date	12/07/21	12/07/22	12/07/23	12/07/24	11/07/25	13/07/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KLA CORPORATION	32.57x	12.82x	26.58x	0.55%	229B
ADVANTEST CORPORATION	38.48x	14.22x	27.96x	0.26%	160B
TERADYNE, INC.	39.98x	10.63x	29.98x	0.15%	55.5B
HON. PRECISION, INC.	50.03x	20.14x	39.85x	1%	36.88B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	87.95x	24.66x	75.65x	0.14%	26.06B
TONGFU MICROELECTRONICS CO.,LTD	60.83x	3.31x	16.12x	0.13%	14.38B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	88.17x	38.18x	88.49x	0.28%	11.6B
KING YUAN ELECTRONICS CO., LTD.	30.03x	8.19x	16.01x	1.82%	10.95B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	63.61x	3.24x	17.43x	0.28%	8.37B
Average	54.63x	15.04x	37.56x	0.51%	61.41B
Weighted average by Cap.	41.12x	14.10x	31.20x	0.44%