Valuation Intel Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 16:31:22 05/08/2026 BST			5-day change	1st Jan Change
78.85 ^CHF	-1.89%		-3.52%	+129.22%

08-05	Advanced Micro Devices Shares Fall Despite Second-Quarter Beat	MT
08-05	Wall St set to open higher as Mideast hopes offset SpaceX, AMD drag	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	509,747	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	195.21%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	531,479	532,324	521,254
Change	-	-45.34%	97.27%	-51.52%	57.44%	192.27%	0.16%	-2.08%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-43.8x	62.9x	51.5x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	4.66x	4.3x	3.83x
PEG	-	-0.2x	-1.6x	0x	6.1x	-0x	-0x	2.3x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	8.09x	7.15x	6.23x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	8.43x	7.47x	6.37x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	23.5x	18.9x	15.1x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	55.4x	40.2x	28.3x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-333x	-368x	148x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.3%	-0.27%	0.68%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-2.308	1.608	1.962
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	63,044	71,264	81,816
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	22,582	28,199	34,560
EBIT ¹	22,205	7,917	4,667	-254	2,916	9,585	13,240	18,387
Net income ¹	19,868	8,014	1,689	-18,756	-267	-11,773	7,857	12,944
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	21,732	22,578	11,508
Reference price ²	51.94	25.94	50.76	20.30	36.20	101.06	101.06	101.06
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,044,000	-	-
Announcement Date	26/01/22	26/01/23	25/01/24	30/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.42x	12.63x	18.7x	0.36%	5,133B
BROADCOM INC.	46.43x	19x	27.96x	0.63%	1,989B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.71x	10.62x	14.41x	1.16%	1,858B
MICRON TECHNOLOGY, INC.	12.3x	7.44x	8.99x	0.06%	1,008B
AMD (ADVANCED MICRO DEVICES)	96.18x	16.7x	61.56x	-.--%	846B
SK HYNIX INC.	4.51x	2.75x	3.29x	0.23%	805B
ARM HOLDINGS PLC	221.64x	48.76x	98.76x	-.--%	300B
TEXAS INSTRUMENTS INCORPORATED	33.37x	12.09x	22.43x	2.03%	259B
MARVELL TECHNOLOGY GROUP LTD	118.18x	16.62x	44.5x	0.11%	191B
Average	64.08x	16.29x	33.40x	0.51%	1,377B
Weighted average by Cap.	35.74x	13.49x	23.09x	0.49%