Stock 3289 INTEGRATED SERVICE TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Integrated Service Technology Inc.

Equities

3289

TW0003289005

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 14/05/2024 BST 		5-day change 1st Jan Change
128 TWD -1.16% Intraday chart for Integrated Service Technology Inc. -3.76% +38.38%
05-10 Integrated Service Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-22 Integrated Service Technology Inc. Announces Cash Dividend for the Third Quarter of the Year 2023, Payable on May 17, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,491 5,384 6,988 9,473 -
Enterprise Value (EV) 1 4,491 5,384 6,988 9,473 9,473
P/E ratio 26.4 x - - - -
Yield - - - - -
Capitalization / Revenue - 1.44 x 1.83 x 2.26 x 2.15 x
EV / Revenue - 1.44 x 1.83 x 2.26 x 2.15 x
EV / EBITDA - - 5.93 x 6.82 x 6.72 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 84,575 76,691 75,541 74,009 -
Reference price 2 53.10 70.20 92.50 128.0 128.0
Announcement Date 30/03/22 27/03/23 15/03/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 3,743 3,812 4,193 4,403
EBITDA 1 - - 1,178 1,390 1,410
EBIT 1 - 334.9 303.8 597 754
Operating Margin - 8.95% 7.97% 14.24% 17.12%
Earnings before Tax (EBT) - - - - -
Net income 179.7 - - - -
Net margin - - - - -
EPS 2.010 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 30/03/22 27/03/23 15/03/24 - -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 981.8 981.3 973 933.1 924.2 1,069 1,019 1,061 1,101 1,096 1,096
EBITDA - - - - - - - - - - - -
EBIT 1 - 46.21 104.4 104.3 47.43 47.62 113.7 132 152 186 186 185
Operating Margin - 4.71% 10.64% 10.72% 5.08% 5.15% 10.64% 12.95% 14.33% 16.89% 16.97% 16.88%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 136.5 - - - - - - - - - - -
Net margin - - - - - - - - - - - -
EPS 1.820 - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 08/11/22 27/03/23 12/05/23 11/08/23 10/11/23 15/03/24 10/05/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 11.7% 13.7% 14.7%
ROA (Net income/ Total Assets) - - 5.1% 6.29% 6.76%
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 650 720 300
Capex / Sales - - 17.06% 17.17% 6.81%
Announcement Date 30/03/22 27/03/23 15/03/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
128 TWD
Average target price
161 TWD
Spread / Average Target
+25.78%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
INTEGRATED SERVICE TECHNOLOGY INC. Stock Integrated Service Technology Inc.
+38.38% 295M
KLA CORPORATION Stock KLA Corporation
+30.84% 102B
ADVANTEST CORPORATION Stock Advantest Corporation
+15.01% 25.54B
LASERTEC CORPORATION Stock Lasertec Corporation
+15.07% 24.57B
TERADYNE INC. Stock Teradyne Inc.
+21.55% 20.6B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-9.56% 4.39B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-5.05% 3.59B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
-0.47% 3.22B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-28.17% 2.37B
SIGURD MICROELECTRONICS CORPORATION Stock Sigurd Microelectronics Corporation
+18.71% 1.11B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 3289 Stock
  4. Financials Integrated Service Technology Inc.