Valuation: Integral Corporation

Market Cap 100B 645M 559M 528M 479M 898M 61.85B 905M 6.26B 2.42B 31.41B 2.43B 2.37B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 84.67B 546M 473M 447M 405M 760M 52.31B 766M 5.29B 2.05B 26.56B 2.05B 2.01B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
08-13 Oliver Corporation has filed an IPO. CI
07-21 Integral Corporation Approves Interim Dividend for Fiscal Year Ending December 31, 2026, Effective Date Is August 20, 2026 CI
05-28 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-10 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-22 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-18 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-16 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-08 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
02-04 Brother Industries, Ltd. proposed to acquire Mutoh Holdings Co., Ltd. from a group of shareholders for ¥35 billion. CI
01-22 Ogiwara Corporation cancelled the acquisition of an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
12-20 Certain Common Stock of Primo Global Holdings Co., Ltd. are subject to a Lock-Up Agreement Ending on 20-DEC-2025. CI
1 day-0.81%
1 week-3.29%
Current month-0.57%
1 month-2.97%
3 months-0.84%
6 months-10.64%
Current year-11.45%
1 week 2,920
Extreme 2920
3,020
1 month 2,891
Extreme 2891
3,245
Current year 2,686
Extreme 2686
4,050
1 year 2,686
Extreme 2686
4,125
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 11/01/2006
Director of Finance/CFO - 31/03/2014
Chief Tech/Sci/R&D Officer - 30/11/2014
Director TitleAgeSince
Director/Board Member 65 11/01/2006
Director/Board Member 68 31/08/2007
Director/Board Member 52 30/11/2007
Change 5-day change 1-year change 3-year change Capi.($)
-0.81%-3.29%-20.65% - 653M
-3.39%-5.64%+29.36%+78.43% 162B
-0.65%-5.67%-5.76%+49.78% 165B
-1.90%-6.17%+45.26%+237.56% 107B
-1.20%-7.27%-17.39%+58.86% 83.88B
-1.70%-8.87%-18.58%+31.69% 74.48B
-1.61%-4.70%+64.65%+155.74% 51.69B
+0.14%-0.22%+12.53%+59.90% 49.34B
-1.22%-6.85%-31.77%+26.97% 35.54B
-1.63%-4.23%+38.11%+143.32% 33.24B
Average -1.31%-3.68%+9.57%+93.58% 76.31B
Weighted average by Cap. -1.47%-4.02%+12.97%+92.31%

Financials

2024 2025
Net sales 31.23B 201M 174M 165M 149M 280M 19.29B 282M 1.95B 756M 9.8B 756M 740M 13.65B 87.98M 76.24M 71.98M 65.31M 122M 8.43B 123M 853M 330M 4.28B 331M 323M
Net income 18.11B 117M 101M 95.49M 86.64M 162M 11.19B 164M 1.13B 438M 5.68B 439M 429M 6.08B 39.17M 33.95M 32.05M 29.08M 54.52M 3.75B 54.95M 380M 147M 1.91B 147M 144M
Net Debt -18.72B -121M -105M -98.76M -89.6M -168M -11.57B -169M -1.17B -453M -5.87B -454M -444M -15.45B -99.59M -86.3M -81.48M -73.93M -139M -9.55B -140M -966M -374M -4.85B -374M -366M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
15/09/26 JP¥2,940.00 -0.81% 85,000
14/09/26 JP¥2,964.00 +0.20% 57,000
11/09/26 JP¥2,958.00 -1.20% 59,200
10/09/26 JP¥2,994.00 +0.77% 46,900
09/09/26 JP¥2,971.00 -2.11% 77,300
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!