Valuation: Integral Corporation

Market Cap 97.87B 607M 531M 488M 454M 862M 57.78B 875M 5.85B 2.28B 28.4B 2.28B 2.23B P/E 2024
8.54x
P/E 2025 19.3x
Enterprise Value 82.42B 511M 447M 411M 383M 726M 48.66B 737M 4.93B 1.92B 23.92B 1.92B 1.88B EV / Sales 2024
4.04x
EV / Sales 2025 7.11x
Free-Float
26.79%
Yield 2024
0.78%
Yield 2025 1.11%
05-28 Integral Corporation acquired an unknown majority stake in At Home Holding Co., Ltd. from The Matsumura family. CI
05-10 Integral Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-22 Brother Industries, Ltd. completed the acquisition of Mutoh Holdings Co., Ltd. from a group of shareholders. CI
03-18 Integral Corporation acquired an unknown minority stake in Yasojima Proceed Co., Ltd. CI
03-16 Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
03-08 Y's Table Corporation signed an agreement to acquire Yamanoue Hotel, K.K. from TCS-2 Fund L.P. managed by Integral Corporation and others for approximately ¥290 million. CI
02-10 Integral Co., Ltd. Provides Cash Dividend Guidance for the Second Quarter of Fiscal Year Ending December 31, 2026 CI
02-10 Integral Corporation Announces Cash Dividend for the Fiscal Year Ended December 31, 2025, Payable on March 25, 2026; Provides Dividend Guidance for the Fiscal Year Ending December 31, 2026 CI
02-04 Brother Industries, Ltd. proposed to acquire Mutoh Holdings Co., Ltd. from a group of shareholders for ¥35 billion. CI
01-22 Ogiwara Corporation cancelled the acquisition of an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation. CI
12-20 Certain Common Stock of Primo Global Holdings Co., Ltd. are subject to a Lock-Up Agreement Ending on 20-DEC-2025. CI
11-12 Integral Corporation Provides Dividend Guidance for the Fiscal Year Ending December 31, 2025 CI
11-04 Certara, Inc. Announces the Launch of TFL Studio CI
1 day+1.27%
1 week+2.13%
Current month+4.70%
1 month-14.21%
3 months-11.57%
6 months-13.43%
Current year-13.43%
1 week 2,688
Extreme 2688
2,922
1 month 2,688
Extreme 2688
3,435
Current year 2,688
Extreme 2688
4,050
1 year 2,688
Extreme 2688
4,395
3 years 1,622
Extreme 1622
5,280
5 years 1,622
Extreme 1622
5,280
10 years 1,622
Extreme 1622
5,280
Manager TitleAgeSince
Chief Executive Officer 65 11/01/2006
Director of Finance/CFO - 31/03/2014
Chief Tech/Sci/R&D Officer - 30/11/2014
Director TitleAgeSince
Director/Board Member 83 29/02/2024
Director/Board Member 65 11/01/2006
Director/Board Member 79 31/03/2008
Change 5-day change 1-year change 3-year change Capi.($)
+1.27%+2.13%-6.38% - 607M
+0.34%+3.05%+48.38%+125.33% 156B
+1.57%+3.22%-7.99%+43.56% 154B
+0.41%+2.13%+58.63%+225.32% 101B
0.00%+1.17%+5.62%+107.07% 96.82B
+1.08%+4.02%-15.28%+52.06% 73.92B
+0.60%+1.53%+54.74%+129.61% 47.24B
+1.98%+8.03%-9.97%+45.98% 43.97B
+1.01%+3.12%-35.97%+35.57% 35.22B
+0.51%+1.51%+34.02%+134.21% 32.66B
Average +0.88%+2.54%+12.58%+99.86% 74.13B
Weighted average by Cap. +0.79%+2.45%+18.36%+103.86%

Financials

2024 2025
Net sales 31.23B 194M 169M 156M 145M 275M 18.43B 279M 1.87B 726M 9.06B 727M 711M 13.65B 84.63M 73.98M 67.99M 63.37M 120M 8.06B 122M 816M 317M 3.96B 318M 311M
Net income 18.11B 112M 98.14M 90.19M 84.07M 159M 10.69B 162M 1.08B 421M 5.25B 421M 412M 6.08B 37.68M 32.94M 30.27M 28.22M 53.52M 3.59B 54.33M 363M 141M 1.76B 141M 138M
Net Debt -18.72B -116M -101M -93.28M -86.94M -165M -11.05B -167M -1.12B -435M -5.43B -436M -426M -15.45B -95.8M -83.75M -76.96M -71.74M -136M -9.12B -138M -924M -359M -4.48B -360M -352M
Logo Integral Corporation
Integral Corp is a Japan-based company mainly engaged in the private equity (PE) investment fund business. It forms and manages funds with the aim of investing primarily in unlisted companies. As a general partner (GP), it manages PE investment funds, earning management fees and providing management support to investee companies. It aims to expand profit opportunities by making principal investments in addition to investments through PE investment funds under certain rules. In addition to PE investments, it also invests in other asset classes such as real estate, growth and infrastructure as part of its medium- to long-term growth strategy.
Employees
98
Date Price Change Volume
03/07/26 JP¥2,874.00 +1.27% 49,900
02/07/26 JP¥2,838.00 +1.00% 53,600
01/07/26 JP¥2,810.00 +2.37% 117,900
30/06/26 JP¥2,745.00 -1.86% 126,600
29/06/26 JP¥2,797.00 -0.60% 75,900
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
BB

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 5842 Stock